DISTRICT CODE: 039000 STATE AID 2007-08
DISTRICT NAME: BROOME BOCES DATE: NOV 7, 2008
EDITION NO. 1118
2007-08 EMPLOYMENT PREPARATION EDUCATION AID (SA-EPE)
NOTE: EPE AID PER CONTACT HOUR IS NOW CALCULATED BASED ON
DATA ON FILE WITH THE COMMISSIONER ON MAY 15, 2007
CALCULATION OF DISTRICT EPE AID RATIO:
______________________________________
1 PUPIL WEALTH RATIO 0.00000
2 ENTRY 1 * .400 0.000
3 EPE AID RATIO (1.000 - ENT 2, MIN = .400) 0.400
CALCULATION OF BOCES EPE AID RATIO:
___________________________________
4 SUM OF COMPONENTS 2004 FULL VALUE 8,550,105,585
5 SUM OF COMPONENTS 2005-06 TWPU 44,810
6 ENTRY 4 / ENTRY 5 190,807
7 PUPIL WEALTH RATIO FOR BOCES (ENTRY 6 / 426,800) 0.447
8 ENTRY 7 * .400 0.178
9 EPE AID RATIO FOR AGGREGATE (1.000 - ENT 8, MIN = .400) 0.822
10 HIGHEST COMPONENT AID RATIO 0.886
11 ENT 10 * .85 0.753
12 EPE AID RATIO FOR BOCES (> ENT 9 OR ENT 11) 0.822
13 EPE AID PER CONTACT HOUR (ENT 3 OR ENT 12 * $9.90,ROUND) 8.14
14 MAXIMUM ALLOWABLE CONTACT HOURS - NON-HS GRADUATE 21,093
15 MAXIMUM ALLOWABLE CONTACT HOURS - HS GRADUATE 2,468
FIRST PAYMENT
_____________
CLAIMED EPE CONTACT HOURS PERIOD 1 - FILED BY MARCH 1, 2008
____________________________________________________________
NON-HIGH SCHOOL GRADUATES
_________________________
16 EPE CONTACT HOURS-PERIOD 1 (07/01/07 TO 12/31/07) 8,758
17 SELECTED EPE CONTACT HRS - PER 1(LESSER OF ENT 14 OR 16) 8,758
18 UNCAPPED EPE AID - FIRST PAYMENT (ENT 13 * ENT 17) 71,291
19 PRORATA REDUCTION DECIMAL-PYMT 1 (MAX = 1.00000)
(20,500,000 / SUM OF ENTRY 18 FOR ALL DISTRICTS/BOCES) 0.48876
20 CAPPED EPE AID - FIRST PAYMENT (ENT 18 * ENT 19) 34,844
HIGH SCHOOL GRADUATES
_____________________
21 EPE CONTACT HOURS - PERIOD 1(07/01/07 TO 12/31/07) 3,888
22 SELECTED EPE CONTACT HRS - PER 1(LESSER OF ENT 15 OR 21) 667
23 UNCAPPED EPE AID - FIRST PAYMENT (ENT 13 * ENT 22) 5,430
24 PRORATA REDUCTION DECIMAL - PYMT 1 (MAX = 1.00000)
(625,000 / SUM OF ENTRY 23 FOR ALL DISTRICTS/BOCES) 0.57177
25 CAPPED EPE AID - FIRST PAYMENT (ENT 23 * ENT 24) 3,104
SECOND PAYMENT
______________
CLAIMED EPE CONTACT HOURS - FILED BY SEPTEMBER 15, 2008
_______________________________________________________
NON-HIGH SCHOOL GRADUATES
_________________________
26 PERIOD 1 HRS CLAIMED BY MARCH 1, 2008 8,758
27 ALT PERIOD 1 HRS CLAIMED BY SEPT 15, 2008 0
28 PERIOD 2 HRS CLAIMED BY SEPT 15, 2008 13,455
29 TOTAL EPE HOURS CLAIMED (ENT 26 + ENT 27 + ENT 28) 22,213
30 SELECTED EPE CONTACT HOURS (LESSER OF ENT 14 OR ENT 29) 21,093
31 UNCAPPED EPE AID (ENT 13 * ENT 30) 171,698
32 PRORATA REDUCTION DECIMAL - PYMT 2 (MAX = 1.00000)
(82,000,000 / SUM OF ENT 31 FOR ALL DISTRICTS/BOCES) 0.99999
33 TOTAL CAPPED 2007-08 EPE AID DUE (ENT 31 * ENT 32) 171,696
34 CAPPED EPE AID SECOND PAYMENT (ENT 33 - ENT 20) 136,852
HIGH SCHOOL GRADUATES
_____________________
35 PERIOD 1 HRS CLAIMED BY MARCH 1, 2008 3,888
36 ALT PERIOD 1 HRS CLAIMED BY SEPT 15, 2008 0
37 PERIOD 2 HRS CLAIMED BY SEPT 15, 2008 4,860
38 TOTAL EPE HOURS CLAIMED (ENT 35 + ENT 36 + ENT 37) 8,748
39 SELECTED EPE CONTACT HOURS (LESSER OF ENT 15 OR ENT 38) 2,468
40 UNCAPPED EPE AID (ENT 13 * ENT 39) 20,090
41 PRORATA REDUCTION DECIMAL - PYMT 2 (MAX = 1.00000)
(2,500,000 / SUM OF ENT 40 FOR ALL DISTRICTS/BOCES) 1.00000
42 TOTAL CAPPED 2007-08 EPE AID DUE (ENT 40 * ENT 41) 20,090
43 CAPPED EPE AID SECOND PAYMENT (ENT 42 - ENT 25) 16,986
DISTRICT LAST UPDATED ON 11/04/08
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE