DISTRICT CODE: 580601 STATE AID 2006-07 DISTRICT NAME: SHOREHAM-WADIN DATE: NOV 14, 2014 EDITION NO. 4551 DISTRICT LAST UPDATED ON 10/28/14 PRIVATE EXCESS COST AID OUTPUT REPORT (PRI) PAGE 1 PART I: COMPUTATION OF BASIC CONTRIBUTION AND PRIVATE EXCESS COST AID RATIO _________________________________________________________________________ 1. 2005-06 PROPERTY TAXES PLUS STAR REIMBURSEMENT (A1001 + A1085) 35,325,239 2. 2005-06 TOTAL NONPROPERTY TAXES (AT1199) 0 3. TOTAL TAXES FOR SCHOOL PURPOSES (ENT 1 + ENT 2) 35,325,239 4. FALL 2005 RESIDENT PUBLIC ENROLLMENT INCLUDING CHARTER SCH 2,724 5. SCHOOL DISTRICT BASIC CONTRIBUTION (ENT 3 / ENT 4) 12,968.14 6. COMBINED WEALTH RATIO (ENT 78, GEN) 1.269 7. ENTRY 6 * .15 .190 8. PRIVATE EXCESS COST AID RATIO (1.000 - ENT 7, MIN = .500) .810 PART II: REPORT OF FULLTIME EQUIVALENT (FTE) ENROLLMENT AS VERIFIED TO STAC ON _______________________________________________________________________________ AN AVL ______ 9. 2005-06 PRIVATE SCHOOL FTE'S 2.00 10. 2005-06 ROME AND/OR BATAVIA FTE'S .00 11. TOTAL FTES FOR AID (ENT 9 + ENT 10) 2.00 PART III: REGULAR PRIVATE EXCESS COST AID __________________________________________ 12. TOTAL AIDABLE EXCESS COST 64,550.72 13. 2006-07 REGULAR PRIVATE EXCESS COST AID (ENT 8 * ENT 12) 52,287NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE