DISTRICT CODE:  200901                                     STATE AID    2006-07     
DISTRICT NAME:  WELLS                                      DATE:  NOV  14, 2014     
                                                           EDITION NO.     4551     
DISTRICT LAST UPDATED ON 10/28/14                                                   
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT                                     
                                                                                    
SUPPLEMENTAL PREKINDERGARTEN OUTPUT REPORT (PREK)                        PAGE 1     
                                                                                    
                                                                                    
 1.   UNIVERSAL PREK GRANT (UPK) AS CLAIMED FOR 2005   (SA0607)                 0   
                                                                                    
 2.   2006-07 ADDITIONAL UPK GRANT                     (SA0607)                 0   
                                                                                    
 3.   SELECTED OPERATING AID RATIO (SSR)                                            
      FOR SUPPLEMENTAL UPK                             (SA0607)           0.07700   
                                                                                    
 4.   EXTRAORDINARY NEEDS PERCENT FOR 2006-07 AID      (SA0607)            99.400   
                                                                                    
 5.   ADJUSTMENT FACTOR     (1 + (ENT 4 - 94%) / 4.7%) (SA0607)             2.148   
                                                                                    
 6.   ADJUSTED SHARING RATIO FOR PRE-K (ENT 3 * ENT 5) (SA0607)           0.16500   
                                                                                    
 7.   GRANT PER PUPIL                                  (SA0607)                     
                  (600 + (ENT 6 * 4000)) MIN = 2700, MAX = 4000          2,700.00   
 8.   GRANT PER PUPIL AS OF SA0001 COMPUTER RUN                          2,700.00   
 9.   SELECTED GRANT PER PUPIL   (GRTR ENT 7 OR ENT 8) (SA0607)          2,700.00   
                                                                                    
 10. EST. 0607 TOTAL RESIDENT 4 YR OLDS, EXCLUDING THOSE SERVED                     
    IN STATE FUNDED EXPERIMENTAL PRE-K   (AS OF 11/05) (SA0607)                 8   
 11. EST 0607 RESIDENT 4 YR OLDS SERVED IN SECT 4410 PRE-SCHOOL                     
      PROGRAMS MORE THAN 4 HRS/DAY       (AS OF 11/05) (SA0607)                 0   
 12.  EST. 0607 TOTAL RESIDENT UNSERVED 4-YEAR OLDS                                 
                                 (ENTRY 10 - ENTRY 11) (SA0607)                 8   
                                                                                    
 13.  2005-06 UPK GRANT AS DISPLAYED ON SA0607 COMPUTER RUN                     0   
                                                                                    
 14.  PRE-K PUPIL EQUIVALENT          (ENT 13 / ENT 8) (SA0607)                 0   
                                                                                    
 15.  2004-05 UPK PUPILS SERVED INCL SUMMER PRE-K      (SA0607)                 0   
                                                                                    
 16.  LESSER AIDABLE PREK PUPILS OR 2004-05 UPK PUPILS SERVED                       
                                         (LSR ENT 14 OR ENT 15;                     
            IF ENT 13 > 0 AND ENT 15 = 0, THEN ENT 14) (SA0607)                 0   
                                                                                    
 17.  UNADJUSTED AIDABLE PRE-K PUPILS                                               
                              (ENT 12 - ENT 16, MIN 0) (SA0607)                 8   
                                                                                    
 18   FREE AND REDUCED PRICE LUNCH PERCENT FOR 2006-07 AID                          
                                                       (SA0607)            0.5119   
                                                                                    
 19.  PHASE-IN FACTOR                     (ALL DISTRICTS .3848)            0.3848   
                                                                                    
 20.  AIDABLE SUPPLEMENTAL PRE-K PUPILS PHASED IN AT 0.3848                         
          (ENT 17 * ENT 18 * ENT 19; 0 IF < 20; IF NYC = 7,503)                 1   
                                                                                    
 21.  AIDABLE SUPPLEMENTAL PUPILS REPORTED ON 2006-07 GRANT                         
      APPLICATION                                                                   
           (INCL FTE OF PUPILS SERVED IN SUMMER PRE-K PROGRAMS)                 0   
                                                                                    
 22.  ADDITIONAL AIDABLE PUPILS (REALLOCATED) REPORTED ON GRANT                     
      APPLICATION                                                               0   
                                                                                    
 23.  NUMBER OF SUPPLEMENTAL PUPILS SERVED     (FALL 2006 BEDS)                 0   
 24.  NUMBER OF REALLOCATED PUPILS SERVED      (FALL 2006 BEDS)                 0   
                                                                                    
 25.  SELECTED AIDABLE SUPPLEMENTAL PUPIL COUNT FOR 06-07 AID                       
      (< ENT 20 OR 21 BEFORE BEDS)OR(< ENT 20 OR 23 AFTER BEDS)                 0   
                                                                                    
 26.  SELECTED AIDABLE REALLOCATED PUPIL COUNT FOR 06-07 AID                        
            (ENT 22 BEFORE BEDS) OR (< ENT 24 OR 22 AFTER BEDS)                 0   
                                                                                    
 27.  2006-07 APPROVED SUPPLEMENTAL(INCL REALLOCATED)PREK GRANT                     
      FROZEN APRIL 30TH 2007        ((ENT 25 + ENT 26) * ENT 9)                 0   
                                                                                    
 28.  REPORTED SUPPLEMENTAL (INCLUDING REALLOCATED) BUDGET                          
      EXPENSES                                                                  0   
                                                                                    
 29.  PAYABLE SUPPLEMENTAL UNIVERSAL PREK GRANT                                     
                                         (LSR ENT 27 OR ENT 28)                 0   
                                                                                    
 30.  REPORTED BUDGETED EXPENSES FOR UPK AND ADDITIONAL GRANTS                  0   
                                                                                    
 31.  PAYABLE UNIVERSAL PREK GRANT(LSR [ENTS: 1 + 2] OR ENT 30)                 0   
                                                                                    
 32.  TOTAL PAYABLE PREK GRANT                (ENT 29 + ENT 31)                 0   
                                                                                    

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE