DISTRICT CODE: 280204 STATE AID 2005-06 DISTRICT NAME: NORTH BELLMORE DATE: APR 15, 2014 EDITION NO. 6575 DISTRICT LAST UPDATED ON 04/14/14 NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT 2005-06 FLEX AID OUTPUT REPORT (FLEX) PAGE 1 TIER 1 FLEX AID: ________________ 1. 2004-05 COMPREHENSIVE OPERATING AID 5,414,846 2. 2004-05 EXTRAORDINARY NEEDS AID 35,365 3. 2004-05 EDUCATIONALLY RELATED SUPPORT SERVICES AID 30,079 4. 2004-05 LIMITED ENGLISH PROFICIENCY AID 12,175 5. 2004-05 SUMMER SCHOOL AID 0 6. 2004-05 MINOR MAINTENANCE & REPAIR AID 0 7. TOTAL TIER 1 FLEX AID (ENTS 1 + 2 + 3 + 4 + 5 + 6) 5,492,465 TIER 2 FLEX AID: ________________ 8. 2002 ACTUAL VALUATION PER FLEX TWPU (GEN ENT 69 / 2003-04 FLEX TWPU (ATT ENT 217)) 400,596 9. FLEX PUPIL WEALTH RATIO (FXPWR) (ENT 8 /$315,000) 1.271 10. 2002 ADJUSTED INCOME / 2003-04 FLEX TWPU (GEN ENT 74 / ATT ENT 217) 138,877 11. FLEX ALTERNATE PUPIL WEALTH RATIO (FXAPWR) (ENT 10 / $107,700) 1.289 12. FLEX COMBINED WEALTH RATIO (FXCWR) (.5 * ENT 9) + (.5 * ENT 11) 1.280 13. FLEX AID RATIO 1 (1.37 - (1.10 * ENT 12), MAX .90 & MIN .05) 0.050 14. FLEX SELECTED TAPU (ATT ENT 237) 2,422 15. GCEI-BASED COST ADJUSTMENT 1.31003 16. 2005-06 TIER 2 FLEX AID (ENT 14 * ($6 + ($55 * ENT 15 * ENT 13))) 23,257 AID DUE MIN OR CAP: 17. A. AID DUE MIN (POSITIVE AMOUNT) ((ENT 7 * 1.005) - (ENT 7 + ENT 16) MIN 0) 4,205 18. B. AID CAP (NEGATIVE AMOUNT) (ENT 7 * (1.0 + (.025/ENT 12))) - (ENT 7 + ENT 16) MAX 0) 0 TIER 3 FLEX AID: ________________ 19. FRPL INDEX (GEN ENT 139 / 0.50) 0.1068 20. FLEX AID RATIO 2 (1.00 - (0.64 * ENT 12), MIN 0.100) 0.180 21. 2005-06 TIER 3 FLEX AID IF ENT 12 < 1.200 AND ENT 19 > 0.500 THEN ($9 * ENT 19 * ENT 20 * (2004-05 PUB ENROLL, ATT, ENT 123)) 0 22. TOTAL 2005-06 FLEX AID (ENT 7 + ENT 16 + ENT 17 + ENT 18 + ENT 21) 5,519,927 23. 2005-06 FLEX AID, NOVEMBER 2004 (AS SHOWN ON EXECUTIVE BUDGET BT033-1) 5,545,726 24. 2005-06 SELECTED FLEX AID (LSR ENT 22 OR ENT 23) 5,519,927NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE