DISTRICT CODE: 280203 STATE AID 2005-06
DISTRICT NAME: EAST MEADOW DATE: APR 15, 2014
EDITION NO. 6575
DISTRICT LAST UPDATED ON 04/14/14
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT
NONRESIDENT TUITION REPORT (NRT)
FOR 2004-05 SCHOOL YEAR ATTENDANCE
GRADE LEVEL TUITION FOR TUITION FOR TUITION FOR
OF PUPIL REG ED PUPIL SPEC ED PUPIL SPEC ED PUPIL
60% SCH DAY 20% SCH WEEK (OR
CONSULTANT TCHR)
HALF DAY K (ENT 81) $3,157 N.A. (ENT 87) $16,926
FULL DAY K - 6 (ENT 82) $8,130 (ENT 85) $34,138 (ENT 88) $21,899
GRADES 7 - 12 (ENT 83) $10,296 (ENT 86) $36,304 (ENT 89) $24,065
NONRESIDENT TUITION WORKSHEET FOR IN-DISTRICT PROGRAMS (NOT BOCES)
NET ALLOWABLE EXPENDITURES/APPROPRIATIONS
1. TOTAL GENERAL FUND EXPENDITURE (AT9999.0) [269] 123,494,402
2. MINUS SPECIAL SCHOOLS - SUPERVISION (A2040.0) [104] 49,763
3. MINUS SPECIAL SCHOOLS - TEACHING (A2330.0) [141] 189,798
4. MINUS SPECIAL SCHOOLS - P.P.S. (A2830.0) [159] 0
5. MINUS PUPIL TRANSPORTATION (AT5599.0)[180] 7,224,814
6. MINUS COMMUNITY SERVICES (AT8099.0)[185] 368,166
7. MINUS PUBLIC LIBRARY - GENERAL FUND
DEBT SERVICE EXPENSE (CALC #179) 0
8. MINUS GENERAL FUND PRINCIPAL EXPENSE
FOR PURCHASE OF BUSES (CALC #168) 0
9. MINUS GENERAL FUND INTEREST EXPENSE
FOR PURCHASE OF BUSES (CALC #169) 0
10. MINUS TUITION EXPENSE - STUDENTS
WITH DISABILITIES (CALC #280) 1,832,245
11. MINUS EXPENSE TO BOCES - STUDENTS
WITH DISABILITIES (A2250.49)[127] 3,920,578
12. MINUS TOTAL INTERFUND TRANSFERS FROM
THE GENERAL FUND OTHER THAN SCH CONST (CALC #283) 100,000
13. MINUS REVENUES FROM TEXTBOOK CHARGES
(INDIVIDUALS) (A1330) [018] 0
14. MINUS REVENUES FROM OTHER STUDENT FEES
AND CHARGES (A1335) [019] 54,080
15. MINUS REVENUES FROM ADMISSIONS
(FROM INDIVIDUALS) (A1410) [020] 0
16. MINUS REVENUES FROM OTHER CHARGES FOR
SERVICES (INDIVIDUALS) (A1489) [021] 170,970
17. MINUS REVENUES FROM DATA PROCESSING FOR
OTHER DISTRICTS AND GOVERNMENTS (A2228) [022] 0
18. MINUS REVENUES FOR SERVICES TO BOCES
(NOT TRANSPORTATION) (A2235) [023] 0
19. MINUS REVENUES FOR HEALTH SERVICES TO
OTHER DISTRICTS (A2280) [024] 0
20. MINUS REVENUES FROM SERVICES TO OTHER
GOVERNMENTS, NARCOTICS PROGRAMS (A2290) [025] 0
21. MINUS REVENUES FROM NARCOTIC CONTROL
SERVICES FOR BOCES (A2291) [026] 0
22. MINUS REVENUES FROM YOUTH SERVICES
FOR OTHER GOVERNMENTS (A2350) [030] 95,931
23. MINUS OTHER MISC REVENUES (A2389) [032] 0
24. MINUS OTHER MISC REVENUES -
DISTRICTS IN OTHER STATES (A2395) [036] 0
25. MINUS TOTAL REVENUES FROM USE OF MONEY
AND PROPERTY (AT2499) [043] 2,222,928
26. MINUS TOTAL REVENUES FROM SALE OF PROPERTY
AND COMPENSATION FOR LOSS (AT2699) [048] 100,177
27. PLUS REVENUES FROM SALE OF TRANSPORTATION
EQUIPMENT (A2666) [045] 0
28. PLUS REVENUES FROM INSURANCE RECOVERIES -
TRANSPORTATION RELATED (A2680) [046] 0
29. MINUS REFUNDS FOR BOCES AIDED SERVICES (A2701) [049] 0
30. MINUS REFUNDS OF PRIOR YEARS EXP -
OTHER - NOT TRANSPORTATION (A2703) [052] 553,147
31. MINUS GIFTS AND DONATIONS (A2705) [053] 0
32. MINUS OTHER UNCLASSIFIED REVENUES (A2770) [054] 271,880
33. MINUS INTERFUND TRANSFERS TO GEN FUND
(INDIRECT COSTS) (F1988.4)[281] 0
34. MINUS OTHER FEDERAL AID (A4289) [076] 0
35. MINUS MEDICAID ASSISTANCE - SCHOOL AGE -
SCHOOL YEAR PROGRAMS (A4601) [077] 138,471
36. MINUS PAYMENTS TO CHARTER SCHOOLS
(CALC #284) 0
37. NET ALLOWABLE EXPENDITURES (CALC #281) 106,201,454
GRADE LEVEL PRORATIONS OF EXPENSE BASED ON SALARIES:
38. NOT USED
39. NOT USED
40. TOTAL SPECIAL EDUCATION SALARIES -
TEACHERS (A2250.15)[118] 5,285,651
41. PRE-K TEACHER SALARIES (A2110.10)[107] 0
42. HALF DAY K TEACHER SALARIES (A2110.11)[108] 966,627
43. FULL DAY K - 6 TEACHER SALARIES (A2110.12)[109 + 110] 16,983,458
44. GRADES 7 - 12 TEACHER SALARIES (A2110.13)[111] 20,581,010
45. CAREER ED TEACHER SALARIES (A2280.15)[129] 2,890,809
46. TOTAL SECONDARY SCHOOL SALARIES -
TEACHERS (ENT 44 + ENT 45) 23,471,819
47. TOTAL TEACHER SALARIES FOR
PRORATION (ENT 40 + ENT 41 + ENT 42 + ENT 43 + ENT 46) 46,707,555
48. DECIMAL PORTION OF SALARIES IN SPECIAL
EDUCATION (ENT 40/ENT 47) 0.11316
49. DECIMAL PORTION OF SALARIES IN HALF
DAY K (ENT 42/ENT 47) 0.02069
50. DECIMAL PORTION OF SALARIES IN
FULL DAY K - 6 (ENT 43/ENT 47) 0.36361
51. DECIMAL PORTION OF SALARIES IN
SECONDARY SCHOOLS (ENT 46/ENT 47) 0.50252
52. NET ALLOWABLE COST FOR SPECIAL
EDUCATION (ENT 48 * ENT 37) 12,017,757
53. NET ALLOWABLE COST FOR HALF DAY K (ENT 49 * ENT 37) 2,197,309
54. NET ALLOWABLE COST FOR FULL DAY K-6 (ENT 50 * ENT 37) 38,615,911
55. NET ALLOWABLE COST FOR SECONDARY
SCHOOLS (ENT 51 * ENT 37) 53,368,355
STATE AID:
56. TOTAL STATE AID (AT3999) [073] 30,497,823
57. MINUS LOSS OF PUBLIC UTILITY VALUATION (A3017) [058] 0
58. NET STATE AID (ENT 56 - ENT 57) 30,497,823
59. 2004-05 TRANSPORTATION AID (2004 TRA, ENT 180A) 2,391,396
60. 2004-05 CAREER EDUCATION AID, BIG 5 CITIES
(2004 GEN ENT 18) 0
61. 2003-04 AGGREGATE HOURS OF SUMMER SCHOOL
ATTENDANCE (2004 FORM A ENT 71A) 35,896
62. WTD SUMMER SCHOOL ADA ((ENT 61/90)*.12) 47.86
63. 2004-05 SELECTED OPERATING AID PER PUPIL
1,422.13
64. CALCULATED SUMMER SCHOOL AID (ENT 62 * ENT 63) 68,063.14
65. TOTAL CAPITAL TRANSPORTATION TRANSITION GRANT PAYABLE
(2004 TRANSITION GRANT ENT 83) 0
66A. AID ATTRIBUTABLE TO SUMMER SCHOOL (ENT 64, RND) 68,064
66B. 2004-05 SUMMER SCHOOL FORMULA AID (2004 GEN ENT 251) 25,924
67. EXCESS COSTS AID (A3101) [061] 4,021,432
68. NET ALLOWABLE AID
(ENTRIES 58 - 59 - 60 - 65 - 66A - 66B - 67) 23,991,007
AIDABLE PUPIL UNITS FOR PRORATING AIDS BY GRADE LEVEL:
69. 2003-04 HALF DAY K AIDABLE PUPIL UNITS INCLUDING PSEN
(2004 ATT ENT 3 + (ENT 132 * ENT 3 * .25)) 259.72
70. 2003-04 FULL DAY K - 6 AIDABLE PUPIL UNITS INCLUDING
PSEN
(2004 ATT ENT6 + ENT9 + ((ENT6 + ENT9) * ENT132 * .25)) 3,618.98
71. 2003-04 GRADES 7 - 12 AIDABLE PUPIL UNITS INCLUDING
PSEN & SEC WTG
(2004 ATT ENT 12 + ENT 150 + (ENT 12 * ENT 132 * .25)) 4,743.53
72. TOTAL AIDABLE PUPIL UNITS FOR
PRORATIONING (ENT 69 + ENT 70 + ENT 71) 8,622.23
PRORATA STATE AID BY GRADE LEVEL:
73. AID FOR HALF DAY K (ENT 68 * (ENT 69/ENT 72),RND) 722,661
74. AID FOR FULL DAY K-6 (ENT 68 * (ENT 70/ENT 72),RND) 10,069,666
75. AID FOR GRADES 7-12 (ENT 68 * (ENT 71/ENT 72),RND) 13,198,681
76. AID FOR DISTRICT OPERATED SPECIAL EDUCATION
(2004 ATT ENT 63 * PUB ENT 6,RND) 2,158,715
NET COST PER GRADE LEVEL:
77. NET COST FOR HALF DAY K (ENT 53 - ENT 73, MIN 0) 1,474,648
78. NET COST FOR FULL DAY K-6 (ENT 54 - ENT 74, MIN 0) 28,546,245
79. NET COST FOR GRADES 7-12
(ENT 55 - ENT 60 - ENT 75, MIN 0) 40,169,674
80. NET COST FOR K-12 SPECIAL EDUCATION
(ENT 52) 12,017,757
TUITION CHARGE FOR REGULAR EDUCATION STUDENTS BASED
ON NET COST PER STUDENT:
81. NET COST PER HALF DAY K
STUDENT (ENT 77/(ATT ENT 1 / 2)) 3,157
82. NET COST PER FULL DAY K-6
STUDENT (ENT 78/(ATT ENT 6 + 9 )) 8,130
83. NET COST PER GRADE 7-12 STUDENT (ENT 79/ATT ENT 12) 10,296
TUITION FOR STUDENTS WITH DISABILITIES WHO ARE
ELIGIBLE FOR PUBLIC EXCESS COST AID:
84. NET COST PER UNWEIGHTED STUDENT WITH
DISABILITIES (ENT 80/(ATT ENT 63 + 65)) 15,298.72
A. TUITION CHARGE FOR STUDENTS RECEIVING SPECIAL
EDUCATION SERVICES 60% OR MORE OF THE SCHOOL DAY:
85. FULL DAY K-6 STUDENT WITH
DISABILITIES (ENT 82 + (1.70 * ENT 84), RND) 34,138
86. GRADE 7-12 STUDENT WITH
DISABILITIES (ENT 83 + (1.70 * ENT 84), RND) 36,304
B. TUITION CHARGE FOR STUDENTS RECEIVING SPECIAL
EDUCATION SERVICES 20% OR MORE OF THE SCHOOL WEEK OR
CONSULTANT TEACHER SERVICES:
87. HALF DAY K STUDENT WITH
DISABILITIES (ENT 81 + (.90 * ENT 84), RND) 16,926
88. FULL DAY K-6 STUDENT WITH
DISABILITIES (ENT 82 + (.90 * ENT 84), RND) 21,899
89. GRADE 7-12 STUDENT WITH
DISABILITIES (ENT 83 + (.90 * ENT 84), RND) 24,065
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE