DISTRICT CODE: 579000 STATE AID 2005-06 DISTRICT NAME: STEU-ALL BOCES DATE: NOV 6, 2006 EDITION NO. 1376 2005-06 EMPLOYMENT PREPARATION EDUCATION AID (SA-EPE) NOTE: EPE AID PER CONTACT HOUR IS NOW CALCULATED BASED ON DATA ON FILE WITH THE COMMISSIONER ON MAY 15, 2005 CALCULATION OF DISTRICT EPE AID RATIO: ______________________________________ 1 PUPIL WEALTH RATIO 0.00000 2 ENTRY 1 * .400 0.000 3 EPE AID RATIO (1.000 - ENT 2, MIN = .400) 0.400 CALCULATION OF BOCES EPE AID RATIO: ___________________________________ 4 SUM OF COMPONENTS 2002 FULL VALUE 3,794,082,641 5 SUM OF COMPONENTS 2003-04 TWPU 19,739 6 ENTRY 4 / ENTRY 5 192,212 7 PUPIL WEALTH RATIO FOR BOCES (ENTRY 6 / 346,400) 0.554 8 ENTRY 7 * .400 0.221 9 EPE AID RATIO FOR AGGREGATE (1.000 - ENT 8, MIN = .400) 0.779 10 HIGHEST COMPONENT AID RATIO 0.872 11 ENT 10 * .85 0.741 12 EPE AID RATIO FOR BOCES (> ENT 9 OR ENT 11) 0.779 13 EPE AID PER CONTACT HOUR (ENT 3 OR ENT 12 * $8.50,ROUND) 6.75 14 MAXIMUM ALLOWABLE CONTACT HOURS - NON-HS GRADUATE 43,529 15 MAXIMUM ALLOWABLE CONTACT HOURS - HS GRADUATE 156 FIRST PAYMENT _____________ CLAIMED EPE CONTACT HOURS PERIOD 1 - FILED BY MARCH 1, 2006 ____________________________________________________________ NON-HIGH SCHOOL GRADUATES _________________________ 16 EPE CONTACT HOURS-PERIOD 1 (07/01/05 TO 12/31/05) 20,490 17 SELECTED EPE CONTACT HRS - PER 1(LESSER OF ENT 14 OR 16) 20,490 18 UNCAPPED EPE AID - FIRST PAYMENT (ENT 13 * ENT 17) 138,308 19 PRORATA REDUCTION DECIMAL-PYMT 1 (MAX = 1.00000) (20,500,000 / SUM OF ENTRY 18 FOR ALL DISTRICTS/BOCES) 0.63242 20 CAPPED EPE AID - FIRST PAYMENT (ENT 18 * ENT 19) 87,468 HIGH SCHOOL GRADUATES _____________________ 21 EPE CONTACT HOURS - PERIOD 1(07/01/05 TO 12/31/05) 156 22 SELECTED EPE CONTACT HRS - PER 1(LESSER OF ENT 15 OR 21) 156 23 UNCAPPED EPE AID - FIRST PAYMENT (ENT 13 * ENT 22) 1,053 24 PRORATA REDUCTION DECIMAL - PYMT 1 (MAX = 1.00000) (625,000 / SUM OF ENTRY 23 FOR ALL DISTRICTS/BOCES) 0.65840 25 CAPPED EPE AID - FIRST PAYMENT (ENT 23 * ENT 24) 693 SECOND PAYMENT ______________ CLAIMED EPE CONTACT HOURS - FILED BY SEPTEMBER 15, 2006 _______________________________________________________ NON-HIGH SCHOOL GRADUATES _________________________ 26 PERIOD 1 HRS CLAIMED BY MARCH 1, 2006 20,490 27 ALT PERIOD 1 HRS CLAIMED BY SEPT 15, 2006 0 28 PERIOD 2 HRS CLAIMED BY SEPT 15, 2006 23,039 29 TOTAL EPE HOURS CLAIMED (ENT 26 + ENT 27 + ENT 28) 43,529 30 SELECTED EPE CONTACT HOURS (LESSER OF ENT 14 OR ENT 29) 43,529 31 UNCAPPED EPE AID (ENT 13 * ENT 30) 293,821 32 PRORATA REDUCTION DECIMAL - PYMT 2 (MAX = 1.00000) (82,000,000 / SUM OF ENT 31 FOR ALL DISTRICTS/BOCES) 1.00000 33 TOTAL CAPPED 2005-06 EPE AID DUE (ENT 31 * ENT 32) 293,821 34 CAPPED EPE AID SECOND PAYMENT (ENT 33 - ENT 20) 206,353 HIGH SCHOOL GRADUATES _____________________ 35 PERIOD 1 HRS CLAIMED BY MARCH 1, 2006 156 36 ALT PERIOD 1 HRS CLAIMED BY SEPT 15, 2006 0 37 PERIOD 2 HRS CLAIMED BY SEPT 15, 2006 0 38 TOTAL EPE HOURS CLAIMED (ENT 35 + ENT 36 + ENT 37) 156 39 SELECTED EPE CONTACT HOURS (LESSER OF ENT 15 OR ENT 38) 156 40 UNCAPPED EPE AID (ENT 13 * ENT 39) 1,053 41 PRORATA REDUCTION DECIMAL - PYMT 2 (MAX = 1.00000) (2,500,000 / SUM OF ENT 40 FOR ALL DISTRICTS/BOCES) 0.99999 42 TOTAL CAPPED 2005-06 EPE AID DUE (ENT 40 * ENT 41) 1,052 43 CAPPED EPE AID SECOND PAYMENT (ENT 42 - ENT 25) 359 DISTRICT LAST UPDATED ON 08/02/06 NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDITNYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE