EXECUTIVE PROPOSAL                                                         
DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             661500                      
                                   DISTRICT NAME:          PEEKSKILL                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                  2,015,106,608                      
2020 ACTUAL VALUATION                                  2,045,737,420                      
2021 ADJ GROSS INCOME                                    703,330,916                      
2020 ADJ GROSS INCOME                                    663,862,595                      
2022-23 TWPU                                                   4,341                      
2021 ACTUAL VAL./2022-23 TWPU                                464,203                      
2021 ADJ. INCOME/2022-23 TWPU                                162,020                      
2022-23 RES PUB & NONPUB ENRL                                  3,760                      
2021 ACTUAL VAL./2022-23 ENRL                                535,932                      
2022-23 RWADA                                                  3,618                      
2021 ACTUAL VAL./2022-23 RWADA                               556,967                      
CURRENT AV/RWADA AID RATIO                                   0.72700                      
EST LOCAL LEVY                                            47,085,206                      
DISTRICT TAX RATE                                            0.02336                      
                                                                                          
2023-24 EST BOCES ADMIN EXPEN.                               370,686                      
2023-24 EST BOCES SERVICE EXP                              2,618,961                      
2024-25 EST RENT + CAPITAL EXP                                 3,900                      
2023-24 EST LOCAL LEVY                                    47,085,206                      
  BOCES MILLAGE RATIO                                        0.65900                      
  DISTRICT TAX RATE                                          0.02340                      
  SEL AID RATIO BOCES OP AID                                 0.72700                      
  BOCES ADMIN + SHAR SERV AID                              2,173,474                      
  RENT + CAPITAL AID                                           2,835                      
  DUE SAVE-HARMLESS AID                                            0                      
2024-25 EST. BOCES AID                                     2,176,309                      
2023-24 CLAIMED BOCES AID                                  2,381,766                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             3,585,858                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2022-23 PUBLIC ENROLLMENT                                    3,478                      
  # SQUARE MILES IN DISTRICT                                   4.905                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.76400                      
     STATE SHARING RATIO                                     0.70600                      
  B. STATE SHARING RATIO*1.263                               0.89100                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.74400                      
  SEL TRANSPORTATION AID RATIO                               0.89100                      
2024-25 TRANS NON-CAPITAL AID                              3,194,999                      
2024-25 TRANS CAPITAL AID                                          0                      
2023-24 TRANS AID INCL UNCONFM                             2,964,422                      
  $ CHANGE                                                   230,577                      
2023-24 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2024-25 SUMMER NON-CAP AID                                         0                      
2024-25 PAYABLE SUMM TRANS AID                                     0                      
2023-24 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE