EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS DISTRICT CODE: 661500 DISTRICT NAME: PEEKSKILL SEE NOTE BELOW 2021 ACTUAL VALUATION 2,015,106,608 2020 ACTUAL VALUATION 2,045,737,420 2021 ADJ GROSS INCOME 703,330,916 2020 ADJ GROSS INCOME 663,862,595 2022-23 TWPU 4,341 2021 ACTUAL VAL./2022-23 TWPU 464,203 2021 ADJ. INCOME/2022-23 TWPU 162,020 2022-23 RES PUB & NONPUB ENRL 3,760 2021 ACTUAL VAL./2022-23 ENRL 535,932 2022-23 RWADA 3,618 2021 ACTUAL VAL./2022-23 RWADA 556,967 CURRENT AV/RWADA AID RATIO 0.72700 EST LOCAL LEVY 47,085,206 DISTRICT TAX RATE 0.02336 2023-24 EST BOCES ADMIN EXPEN. 370,686 2023-24 EST BOCES SERVICE EXP 2,618,961 2024-25 EST RENT + CAPITAL EXP 3,900 2023-24 EST LOCAL LEVY 47,085,206 BOCES MILLAGE RATIO 0.65900 DISTRICT TAX RATE 0.02340 SEL AID RATIO BOCES OP AID 0.72700 BOCES ADMIN + SHAR SERV AID 2,173,474 RENT + CAPITAL AID 2,835 DUE SAVE-HARMLESS AID 0 2024-25 EST. BOCES AID 2,176,309 2023-24 CLAIMED BOCES AID 2,381,766 TRANS NON-CAPITAL EXP EXCL SUM 3,585,858 TRANS CAPITAL EXP W/ SUMMER 0 2022-23 PUBLIC ENROLLMENT 3,478 # SQUARE MILES IN DISTRICT 4.905 TRANS SPARSITY ADJMT 0.00000 A. TR RWADA AR:1.01-(.46RWR) 0.76400 STATE SHARING RATIO 0.70600 B. STATE SHARING RATIO*1.263 0.89100 C. TR ENRL AR:1.01-(.46EWR) 0.74400 SEL TRANSPORTATION AID RATIO 0.89100 2024-25 TRANS NON-CAPITAL AID 3,194,999 2024-25 TRANS CAPITAL AID 0 2023-24 TRANS AID INCL UNCONFM 2,964,422 $ CHANGE 230,577 2023-24 UNCONFIRMED TRANS AID 0 SUMMER TRANS NON-CAPITAL EXP 0 2024-25 SUMMER NON-CAP AID 0 2024-25 PAYABLE SUMM TRANS AID 0 2023-24 PAYABLE SUMM TRANS AID 0 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE