DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             661500                      
                                   DISTRICT NAME:          PEEKSKILL                      
                                                                                          
SEE NOTE BELOW                                                                            
COMBINED WEALTH RATIO (CWR)                                  0.54000                      
                                                                                          
2022-23 APPR OPER EXPEND.(AOE)                            84,555,432                      
2022-23 TAPU FOR EXPENDITURES                                  4,328                      
2022-23 AOE/TAPU FOR EXPEND.                                  19,536                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.72500                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                        120,749                      
  DEDUCT/PUPIL                                                58,608                      
  AIDABLE HIGH COST/PUPIL                                     62,141                      
  HIGH COST AID/PUPIL                                      45,052.22                      
  HIGH COST PUPILS                                                50                      
2024-25 PUBLIC EC HIGH CST AID                             2,252,611                      
2023-24 PUBLIC EC HIGH CST AID                             1,210,576                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.91900                      
  PRIVATE EC COST/PUPIL                                       68,116                      
  DEDUCT/PUPIL                                                13,141                      
  AIDABLE COST/PUPIL                                          54,975                      
  PRIVATE EC PUPILS                                               24                      
  PRIVATE EC AID/PUPIL                                     50,522.02                      
  2024-25 PRIVATE EC AID                                   1,212,529                      
  2023-24 PRIVATE EC AID                                   1,023,492                      
                                                                                          
SET-ASIDE FROM FOUNDATION:                                                                
2024-25 PUB EX CST SET PRELIM                              5,124,354                      
2006-07 PUBLIC EX CST W/O HC                               3,293,287                      
  2023-24 MAX TPK AID                                              0                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2023-24 90M FED UPK EXP GRT                                      0                      
  2023-24 15M SUFDPK EXP GRT                                       0                      
  2023-24 100M UPK EXP GRT                                         0                      
  2023-24 25M SUFDPK EXP GRT                               1,059,101                      
  2023-24 MAX SUFDPK AID(1415)                                     0                      
  2023-24 MAX UPK AID                                        764,610                      
  2023-24 PAYABLE UPK AID                                    764,610                      
2024-25 MAX UPK + SUFDPK +EXPS                             1,823,711                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE