EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 251501 DISTRICT NAME: STOCKBRIDGE VA SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.37400 2022-23 APPR OPER EXPEND.(AOE) 7,974,908 2022-23 TAPU FOR EXPENDITURES 495 2022-23 AOE/TAPU FOR EXPEND. 16,110 PUB EC AID RATIO 1-(0.51*CWR) 0.81000 HIGH COST EC AID: EST HIGH COST/PUPIL 65,356 DEDUCT/PUPIL 48,330 AIDABLE HIGH COST/PUPIL 17,026 HIGH COST AID/PUPIL 13,791.06 HIGH COST PUPILS 8 2024-25 PUBLIC EC HIGH CST AID 110,329 2023-24 PUBLIC EC HIGH CST AID 0 PRIV EC AID RATIO 1-(0.15*CWR) 0.94400 PRIVATE EC COST/PUPIL 92,884 DEDUCT/PUPIL 6,536 AIDABLE COST/PUPIL 86,348 PRIVATE EC PUPILS 1 PRIVATE EC AID/PUPIL 81,512.51 2024-25 PRIVATE EC AID 81,513 2023-24 PRIVATE EC AID 105,494 SET-ASIDE FROM FOUNDATION: 2024-25 PUB EX CST SET PRELIM 1,002,616 2006-07 PUBLIC EX CST W/O HC 644,355 2023-24 MAX TPK AID 276,122 UNIVERSAL PREK: 2023-24 90M FED UPK EXP GRT 0 2023-24 15M SUFDPK EXP GRT 0 2023-24 100M UPK EXP GRT 0 2023-24 25M SUFDPK EXP GRT 0 2023-24 MAX SUFDPK AID(1415) 0 2023-24 MAX UPK AID 69,466 2023-24 PAYABLE UPK AID 69,466 2024-25 MAX UPK + SUFDPK +EXPS 69,466 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE