EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 070902 DISTRICT NAME: ELMIRA HEIGHTS SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.39200 2022-23 APPR OPER EXPEND.(AOE) 16,255,798 2022-23 TAPU FOR EXPENDITURES 1,308 2022-23 AOE/TAPU FOR EXPEND. 12,427 PUB EC AID RATIO 1-(0.51*CWR) 0.80100 HIGH COST EC AID: EST HIGH COST/PUPIL 54,814 DEDUCT/PUPIL 37,281 AIDABLE HIGH COST/PUPIL 17,533 HIGH COST AID/PUPIL 14,043.93 HIGH COST PUPILS 24 2024-25 PUBLIC EC HIGH CST AID 337,055 2023-24 PUBLIC EC HIGH CST AID 406,743 PRIV EC AID RATIO 1-(0.15*CWR) 0.94200 PRIVATE EC COST/PUPIL 0 DEDUCT/PUPIL 8,065 AIDABLE COST/PUPIL 0 PRIVATE EC PUPILS 0 PRIVATE EC AID/PUPIL 0.00 2024-25 PRIVATE EC AID 0 2023-24 PRIVATE EC AID 0 SET-ASIDE FROM FOUNDATION: 2024-25 PUB EX CST SET PRELIM 1,341,167 2006-07 PUBLIC EX CST W/O HC 861,933 2023-24 MAX TPK AID 0 UNIVERSAL PREK: 2023-24 90M FED UPK EXP GRT 0 2023-24 15M SUFDPK EXP GRT 0 2023-24 100M UPK EXP GRT 0 2023-24 25M SUFDPK EXP GRT 0 2023-24 MAX SUFDPK AID(1415) 0 2023-24 MAX UPK AID 340,155 2023-24 PAYABLE UPK AID 340,155 2024-25 MAX UPK + SUFDPK +EXPS 340,155 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE