EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL FOUNDATION AID DISTRICT CODE: 662402 DISTRICT NAME: YORKTOWN SEE NOTE BELOW 2021 ACTUAL VALUATION 3,813,064,011 2021 & 2020 AVERAGE AV 3,717,587,231 SEL. AV: LESSER 21AV OR AVG AV 3,717,587,231 2022-23 TWFPU 3,440 SEL. ACTUAL VAL./2022-23 TWFPU 1,080,693 2021 ADJ. GROSS INCOME 1,725,685,186 2021 ADJ. INCOME/2022-23 TWFPU 501,652 INCOME WEALTH INDEX (IWI) 1.25400 2021 & 2020 AVERAGE INCOME 1,705,669,823 SEL INC: LESSER 21 OR AVG INC 1,705,669,823 FND COMB WEALTH RATIO FOR SSR 1.18900 TAFPU BASED ON 22-23 SY DATA 4,250 TAFPU BASED ON 21-22 SY DATA 4,231 SELECTED TAFPU 4,250 REGIONAL COST INDEX (RCI) 1.314 PNI = 1 + EN%, MIN 1; MAX 2 1.10700 ADJUSTED FOUNDATION AMT/PUPIL 11,649.86 ADJUSTED TAX RATE 0.01881 EXP MIN LOCAL CONTRIB/PUPIL 20,327.83 FOUNDATION FORMULA AID/PUPIL 0.00 FND STATE SHARING RATIO 0.33700 ALT FOUNDATION AID/PUPIL 3,926.00 SELECTD FOUNDATION AID/PUPIL 3,926.00 TOTAL FOUNDATION AID 16,685,500 2023-24 FOUNDATION AID BASE 16,783,446 BASE FA - TOTAL FA 97,946 TRANSITION ADJUSTMENT 48,973 2024-25 FOUNDATION AID PAYABLE 16,734,473 2023-24 PUBLIC ENROLLMENT EST. 3,438 % K-6 ELIG APPLIC LUNCH 0.1088 LUNCH COUNT @ 0.65 243 CENSUS POVERTY 0.0390 CENSUS COUNT @ 0.65 87 NUMBER OF SQUARE MILES 29.201 SPARSITY FACTOR 0.000 SPARSITY COUNT 0 ENGLISH LANGUAGE LEARNERS 80 ELL COUNT @ 0.50 40 EXTRAORDINARY NEEDS COUNT 371 EN % = EN COUNT/ENROLLMENT 0.10700 2022-23 ATTENDANCE RATIO 0.9495 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE