EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL FOUNDATION AID DISTRICT CODE: 640502 DISTRICT NAME: FORT ANN SEE NOTE BELOW 2021 ACTUAL VALUATION 400,457,862 2021 & 2020 AVERAGE AV 393,657,378 SEL. AV: LESSER 21AV OR AVG AV 393,657,378 2022-23 TWFPU 436 SEL. ACTUAL VAL./2022-23 TWFPU 902,883 2021 ADJ. GROSS INCOME 85,755,964 2021 ADJ. INCOME/2022-23 TWFPU 196,687 INCOME WEALTH INDEX (IWI) 0.49100 2021 & 2020 AVERAGE INCOME 83,345,950 SEL INC: LESSER 21 OR AVG INC 83,345,950 FND COMB WEALTH RATIO FOR SSR 0.71600 TAFPU BASED ON 22-23 SY DATA 559 TAFPU BASED ON 21-22 SY DATA 549 SELECTED TAFPU 559 REGIONAL COST INDEX (RCI) 1.124 PNI = 1 + EN%, MIN 1; MAX 2 1.73000 ADJUSTED FOUNDATION AMT/PUPIL 15,573.65 ADJUSTED TAX RATE 0.00975 EXP MIN LOCAL CONTRIB/PUPIL 8,803.10 FOUNDATION FORMULA AID/PUPIL 6,770.55 FND STATE SHARING RATIO 0.54200 ALT FOUNDATION AID/PUPIL 8,440.91 SELECTD FOUNDATION AID/PUPIL 8,440.91 TOTAL FOUNDATION AID 4,718,469 2023-24 FOUNDATION AID BASE 4,640,331 BASE FA - TOTAL FA 0 TRANSITION ADJUSTMENT 0 2024-25 FOUNDATION AID PAYABLE 4,718,469 2023-24 PUBLIC ENROLLMENT EST. 483 % K-6 ELIG APPLIC LUNCH 0.4621 LUNCH COUNT @ 0.65 145 CENSUS POVERTY 0.0372 CENSUS COUNT @ 0.65 12 NUMBER OF SQUARE MILES 108.530 SPARSITY FACTOR 0.403 SPARSITY COUNT 195 ENGLISH LANGUAGE LEARNERS 0 ELL COUNT @ 0.50 0 EXTRAORDINARY NEEDS COUNT 353 EN % = EN COUNT/ENROLLMENT 0.73000 2022-23 ATTENDANCE RATIO 0.9247 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE