EXECUTIVE PROPOSAL                                                         
DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             500301                      
                                   DISTRICT NAME:      S. ORANGETOWN                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                  4,277,744,639                      
2021 & 2020 AVERAGE AV                                 4,301,251,827                      
SEL. AV: LESSER 21AV OR AVG AV                         4,277,744,639                      
2022-23 TWFPU                                                  2,836                      
SEL. ACTUAL VAL./2022-23 TWFPU                             1,508,372                      
                                                                                          
2021 ADJ. GROSS INCOME                                 1,396,835,222                      
2021 ADJ. INCOME/2022-23 TWFPU                               492,537                      
INCOME WEALTH INDEX (IWI)                                    1.23100                      
                                                                                          
2021 & 2020 AVERAGE INCOME                             1,364,173,368                      
SEL INC: LESSER 21 OR AVG INC                          1,364,173,368                      
FND COMB WEALTH RATIO FOR SSR                                1.38200                      
                                                                                          
TAFPU BASED ON 22-23 SY DATA                                   3,393                      
TAFPU BASED ON 21-22 SY DATA                                   3,426                      
SELECTED TAFPU                                                 3,410                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.314                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.16300                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,239.20                      
  ADJUSTED TAX RATE                                          0.01846                      
EXP MIN LOCAL CONTRIB/PUPIL                                27,844.54                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.27100                      
ALT FOUNDATION AID/PUPIL                                    3,316.82                      
  SELECTD FOUNDATION AID/PUPIL                              3,316.82                      
  TOTAL FOUNDATION AID                                    11,310,357                      
  2023-24 FOUNDATION AID BASE                             10,683,090                      
  BASE FA - TOTAL FA                                               0                      
  TRANSITION ADJUSTMENT                                            0                      
2024-25 FOUNDATION AID PAYABLE                            11,310,357                      
                                                                                          
2023-24 PUBLIC ENROLLMENT EST.                                 2,781                      
  % K-6 ELIG APPLIC LUNCH                                     0.1519                      
    LUNCH COUNT  @ 0.65                                          275                      
  CENSUS POVERTY                                              0.0489                      
    CENSUS COUNT @ 0.65                                           88                      
  NUMBER OF SQUARE MILES                                      19.221                      
  SPARSITY FACTOR                                              0.000                      
  SPARSITY COUNT                                                   0                      
  ENGLISH LANGUAGE LEARNERS                                      181                      
    ELL COUNT    @ 0.50                                           91                      
EXTRAORDINARY NEEDS COUNT                                        455                      
EN % = EN COUNT/ENROLLMENT                                   0.16300                      
                                                                                          
2022-23 ATTENDANCE RATIO                                      0.9425                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE