EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL FOUNDATION AID DISTRICT CODE: 500201 DISTRICT NAME: HAVERSTRAW-ST SEE NOTE BELOW 2021 ACTUAL VALUATION 5,282,264,194 2021 & 2020 AVERAGE AV 5,199,714,919 SEL. AV: LESSER 21AV OR AVG AV 5,199,714,919 2022-23 TWFPU 7,859 SEL. ACTUAL VAL./2022-23 TWFPU 661,625 2021 ADJ. GROSS INCOME 1,733,852,551 2021 ADJ. INCOME/2022-23 TWFPU 220,619 INCOME WEALTH INDEX (IWI) 0.55100 2021 & 2020 AVERAGE INCOME 1,695,036,376 SEL INC: LESSER 21 OR AVG INC 1,695,036,376 FND COMB WEALTH RATIO FOR SSR 0.61100 TAFPU BASED ON 22-23 SY DATA 9,480 TAFPU BASED ON 21-22 SY DATA 9,416 SELECTED TAFPU 9,480 REGIONAL COST INDEX (RCI) 1.314 PNI = 1 + EN%, MIN 1; MAX 2 1.33200 ADJUSTED FOUNDATION AMT/PUPIL 14,017.72 ADJUSTED TAX RATE 0.00975 EXP MIN LOCAL CONTRIB/PUPIL 6,450.84 FOUNDATION FORMULA AID/PUPIL 7,566.88 FND STATE SHARING RATIO 0.61900 ALT FOUNDATION AID/PUPIL 8,676.96 SELECTD FOUNDATION AID/PUPIL 8,676.96 TOTAL FOUNDATION AID 82,257,581 2023-24 FOUNDATION AID BASE 84,173,107 BASE FA - TOTAL FA 1,915,526 TRANSITION ADJUSTMENT 1,185,711 2024-25 FOUNDATION AID PAYABLE 83,443,292 2023-24 PUBLIC ENROLLMENT EST. 7,891 % K-6 ELIG APPLIC LUNCH 0.2884 LUNCH COUNT @ 0.65 1,479 CENSUS POVERTY 0.0956 CENSUS COUNT @ 0.65 490 NUMBER OF SQUARE MILES 60.592 SPARSITY FACTOR 0.000 SPARSITY COUNT 0 ENGLISH LANGUAGE LEARNERS 1,300 ELL COUNT @ 0.50 650 EXTRAORDINARY NEEDS COUNT 2,620 EN % = EN COUNT/ENROLLMENT 0.33200 2022-23 ATTENDANCE RATIO 0.9428 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE