EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL FOUNDATION AID DISTRICT CODE: 280219 DISTRICT NAME: EAST ROCKAWAY SEE NOTE BELOW 2021 ACTUAL VALUATION 1,436,466,842 2021 & 2020 AVERAGE AV 1,446,357,310 SEL. AV: LESSER 21AV OR AVG AV 1,436,466,842 2022-23 TWFPU 1,139 SEL. ACTUAL VAL./2022-23 TWFPU 1,261,164 2021 ADJ. GROSS INCOME 461,813,446 2021 ADJ. INCOME/2022-23 TWFPU 405,455 INCOME WEALTH INDEX (IWI) 1.01400 2021 & 2020 AVERAGE INCOME 448,561,670 SEL INC: LESSER 21 OR AVG INC 448,561,670 FND COMB WEALTH RATIO FOR SSR 1.21900 TAFPU BASED ON 22-23 SY DATA 1,325 TAFPU BASED ON 21-22 SY DATA 1,354 SELECTED TAFPU 1,340 REGIONAL COST INDEX (RCI) 1.425 PNI = 1 + EN%, MIN 1; MAX 2 1.14200 ADJUSTED FOUNDATION AMT/PUPIL 13,033.44 ADJUSTED TAX RATE 0.01521 EXP MIN LOCAL CONTRIB/PUPIL 19,182.30 FOUNDATION FORMULA AID/PUPIL 0.00 FND STATE SHARING RATIO 0.32500 ALT FOUNDATION AID/PUPIL 4,235.86 SELECTD FOUNDATION AID/PUPIL 4,235.86 TOTAL FOUNDATION AID 5,676,053 2023-24 FOUNDATION AID BASE 5,850,309 BASE FA - TOTAL FA 174,256 TRANSITION ADJUSTMENT 87,128 2024-25 FOUNDATION AID PAYABLE 5,763,181 2023-24 PUBLIC ENROLLMENT EST. 1,140 % K-6 ELIG APPLIC LUNCH 0.1209 LUNCH COUNT @ 0.65 90 CENSUS POVERTY 0.0655 CENSUS COUNT @ 0.65 49 NUMBER OF SQUARE MILES 1.213 SPARSITY FACTOR 0.000 SPARSITY COUNT 0 ENGLISH LANGUAGE LEARNERS 45 ELL COUNT @ 0.50 23 EXTRAORDINARY NEEDS COUNT 163 EN % = EN COUNT/ENROLLMENT 0.14200 2022-23 ATTENDANCE RATIO 0.9320 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE