EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL FOUNDATION AID DISTRICT CODE: 280204 DISTRICT NAME: NORTH BELLMORE SEE NOTE BELOW 2021 ACTUAL VALUATION 2,991,293,684 2021 & 2020 AVERAGE AV 3,045,252,675 SEL. AV: LESSER 21AV OR AVG AV 2,991,293,684 2022-23 TWFPU 3,947 SEL. ACTUAL VAL./2022-23 TWFPU 757,865 2021 ADJ. GROSS INCOME 1,333,191,552 2021 ADJ. INCOME/2022-23 TWFPU 337,773 INCOME WEALTH INDEX (IWI) 0.84400 2021 & 2020 AVERAGE INCOME 1,286,140,482 SEL INC: LESSER 21 OR AVG INC 1,286,140,482 FND COMB WEALTH RATIO FOR SSR 0.85600 TAFPU BASED ON 22-23 SY DATA 2,413 TAFPU BASED ON 21-22 SY DATA 2,396 SELECTED TAFPU 2,413 REGIONAL COST INDEX (RCI) 1.425 PNI = 1 + EN%, MIN 1; MAX 2 1.12100 ADJUSTED FOUNDATION AMT/PUPIL 12,793.77 ADJUSTED TAX RATE 0.01266 EXP MIN LOCAL CONTRIB/PUPIL 9,594.57 FOUNDATION FORMULA AID/PUPIL 3,199.20 FND STATE SHARING RATIO 0.46700 ALT FOUNDATION AID/PUPIL 5,974.69 SELECTD FOUNDATION AID/PUPIL 5,974.69 TOTAL FOUNDATION AID 14,416,927 2023-24 FOUNDATION AID BASE 13,284,645 BASE FA - TOTAL FA 0 TRANSITION ADJUSTMENT 0 2024-25 FOUNDATION AID PAYABLE 14,416,927 2023-24 PUBLIC ENROLLMENT EST. 2,105 % K-6 ELIG APPLIC LUNCH 0.1153 LUNCH COUNT @ 0.65 158 CENSUS POVERTY 0.0377 CENSUS COUNT @ 0.65 52 NUMBER OF SQUARE MILES 3.308 SPARSITY FACTOR 0.000 SPARSITY COUNT 0 ENGLISH LANGUAGE LEARNERS 90 ELL COUNT @ 0.50 45 EXTRAORDINARY NEEDS COUNT 256 EN % = EN COUNT/ENROLLMENT 0.12100 2022-23 ATTENDANCE RATIO 0.9402 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE