DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             230201                      
                                   DISTRICT NAME:         COPENHAGEN                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                    211,477,351                      
2021 & 2020 AVERAGE AV                                   208,822,601                      
SEL. AV: LESSER 21AV OR AVG AV                           208,822,601                      
2022-23 TWFPU                                                    390                      
SEL. ACTUAL VAL./2022-23 TWFPU                               535,442                      
                                                                                          
2021 ADJ. GROSS INCOME                                    71,183,748                      
2021 ADJ. INCOME/2022-23 TWFPU                               182,522                      
INCOME WEALTH INDEX (IWI)                                    0.45600                      
                                                                                          
2021 & 2020 AVERAGE INCOME                                69,580,907                      
SEL INC: LESSER 21 OR AVG INC                             69,580,907                      
FND COMB WEALTH RATIO FOR SSR                                0.53000                      
                                                                                          
TAFPU BASED ON 22-23 SY DATA                                     556                      
TAFPU BASED ON 21-22 SY DATA                                     510                      
SELECTED TAFPU                                                   556                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.81600                      
ADJUSTED FOUNDATION AMT/PUPIL                              14,544.34                      
  ADJUSTED TAX RATE                                          0.00975                      
EXP MIN LOCAL CONTRIB/PUPIL                                 5,220.55                      
FOUNDATION FORMULA AID/PUPIL                                9,323.79                      
  FND STATE SHARING RATIO                                    0.75400                      
ALT FOUNDATION AID/PUPIL                                   10,966.43                      
  SELECTD FOUNDATION AID/PUPIL                             10,966.43                      
  TOTAL FOUNDATION AID                                     6,097,336                      
  2023-24 FOUNDATION AID BASE                              6,020,499                      
  BASE FA - TOTAL FA                                               0                      
  TRANSITION ADJUSTMENT                                            0                      
2024-25 FOUNDATION AID PAYABLE                             6,097,336                      
                                                                                          
2023-24 PUBLIC ENROLLMENT EST.                                   446                      
  % K-6 ELIG APPLIC LUNCH                                     0.4566                      
    LUNCH COUNT  @ 0.65                                          132                      
  CENSUS POVERTY                                              0.1707                      
    CENSUS COUNT @ 0.65                                           49                      
  NUMBER OF SQUARE MILES                                     100.288                      
  SPARSITY FACTOR                                              0.403                      
  SPARSITY COUNT                                                 180                      
  ENGLISH LANGUAGE LEARNERS                                        3                      
    ELL COUNT    @ 0.50                                            2                      
EXTRAORDINARY NEEDS COUNT                                        364                      
EN % = EN COUNT/ENROLLMENT                                   0.81600                      
                                                                                          
2022-23 ATTENDANCE RATIO                                      0.9467                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE