DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             200701                      
                                   DISTRICT NAME:          LONG LAKE                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                    604,134,858                      
2021 & 2020 AVERAGE AV                                   604,550,046                      
SEL. AV: LESSER 21AV OR AVG AV                           604,134,858                      
2022-23 TWFPU                                                     55                      
SEL. ACTUAL VAL./2022-23 TWFPU                            10,984,270                      
                                                                                          
2021 ADJ. GROSS INCOME                                    16,773,717                      
2021 ADJ. INCOME/2022-23 TWFPU                               304,976                      
INCOME WEALTH INDEX (IWI)                                    0.76200                      
                                                                                          
2021 & 2020 AVERAGE INCOME                                15,342,949                      
SEL INC: LESSER 21 OR AVG INC                             15,342,949                      
FND COMB WEALTH RATIO FOR SSR                                6.35600                      
                                                                                          
TAFPU BASED ON 22-23 SY DATA                                      58                      
TAFPU BASED ON 21-22 SY DATA                                      64                      
SELECTED TAFPU                                                    61                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  2.00000                      
ADJUSTED FOUNDATION AMT/PUPIL                              16,018.00                      
  ADJUSTED TAX RATE                                          0.01143                      
EXP MIN LOCAL CONTRIB/PUPIL                               125,550.20                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.00000                      
ALT FOUNDATION AID/PUPIL                                        0.00                      
  SELECTD FOUNDATION AID/PUPIL                                500.00                      
  TOTAL FOUNDATION AID                                        30,500                      
  2023-24 FOUNDATION AID BASE                                286,998                      
  BASE FA - TOTAL FA                                         256,498                      
  TRANSITION ADJUSTMENT                                      128,249                      
2024-25 FOUNDATION AID PAYABLE                               158,749                      
                                                                                          
2023-24 PUBLIC ENROLLMENT EST.                                    57                      
  % K-6 ELIG APPLIC LUNCH                                     0.5051                      
    LUNCH COUNT  @ 0.65                                           19                      
  CENSUS POVERTY                                              0.2105                      
    CENSUS COUNT @ 0.65                                            8                      
  NUMBER OF SQUARE MILES                                     386.852                      
  SPARSITY FACTOR                                              0.488                      
  SPARSITY COUNT                                                  28                      
  ENGLISH LANGUAGE LEARNERS                                        2                      
    ELL COUNT    @ 0.50                                            1                      
EXTRAORDINARY NEEDS COUNT                                         57                      
EN % = EN COUNT/ENROLLMENT                                   1.00000                      
                                                                                          
2022-23 ATTENDANCE RATIO                                      0.9384                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE