EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND OPERATING REORGANIZATION INCENTIVE AIDS DISTRICT CODE: 420701 DISTRICT NAME: WESTHILL SEE NOTE BELOW 1996-97 1/2 DAY K ENRL 111 2023-24 1/2 DAY K ENRL 0 1996-97 FULL DAY K ENRL 0 2023-24 FULL DAY K ENRL 139 FULL DAY K CONVERSION INDEX 0 1 IF AIDED IN THE PAST 1 2024-25 FULL DAY K ENRL EST. 125 INCREASE IN FULL DAY K ENRL 0 SELECTED FOUNDATION AID/PUPIL 6,273.75 2024-25 FULL DAY K CONVERS AID 0 2023-24 FULL DAY K CONVERS AID 0 2023-24 SFTW, HW & LIBR PUPILS 1,842 2023-24 TEXTBOOK PUPILS 1,846 2024-25 SOFTWARE MAX AID 27,593 2023-24 SOFTWARE EXPEND. ST-3 52,600 2024-25 SOFTWARE AID 27,593 2023-24 SOFTWARE AID 26,830 2024-25 LIBRARY MATRL MAX AID 11,513 2023-24 LIBRARY MTRL EXP ST-3 29,500 2024-25 LIBRARY MATERIALS AID 11,513 2023-24 LIBRARY MATERIALS AID 11,193 2024-25 TEXTBOOK MAX AID 107,530 2023-24 TEXTBOOK EXPEND. ST-3 164,552 2024-25 TEXTBOOK AID 107,530 2023-24 TEXTBOOK AID 107,064 HARDWARE &TECHNOLOGY AID RATIO 0.76500 PURCHASE & LEASE EXPEND. 30,000 REPAIR & STAFF DEVEL EXP. 12,500 MAX HARDWARE & TECH. AID 34,101 2024-25 HARDWARE & TECHNOL AID 34,101 2023-24 HARDWARE & TECHNOL AID 33,764 2006-07 OP AID FOR REORG INCNT 5,090,942 2024-25 OPER REORG INCENT AID 0 2023-24 OPER REORG INCENT AID 0 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE