EXECUTIVE PROPOSAL                                                         
DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                 2024-25 EXECUTIVE BUDGET PROPOSAL                                        
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             070902                      
                                   DISTRICT NAME:     ELMIRA HEIGHTS                      
                                                                                          
SEE NOTE BELOW                                                                            
1996-97 1/2  DAY K ENRL                                            0                      
2023-24 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                           88                      
2023-24 FULL DAY K ENRL                                           68                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             0                      
2024-25 FULL DAY K ENRL EST.                                      65                      
INCREASE IN FULL DAY K ENRL                                        0                      
SELECTED FOUNDATION AID/PUPIL                              10,635.60                      
2024-25 FULL DAY K CONVERS AID                                     0                      
2023-24 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2023-24 SFTW, HW & LIBR PUPILS                                 1,089                      
2023-24 TEXTBOOK PUPILS                                        1,081                      
                                                                                          
2024-25 SOFTWARE MAX AID                                      16,313                      
2023-24 SOFTWARE EXPEND. ST-3                                 14,935                      
2024-25 SOFTWARE AID                                          16,313                      
2023-24 SOFTWARE AID                                           6,543                      
                                                                                          
2024-25 LIBRARY MATRL MAX AID                                  6,806                      
2023-24 LIBRARY MTRL EXP ST-3                                  6,500                      
2024-25 LIBRARY MATERIALS AID                                  6,806                      
2023-24 LIBRARY MATERIALS AID                                  6,525                      
                                                                                          
2024-25 TEXTBOOK MAX AID                                      62,968                      
2023-24 TEXTBOOK EXPEND. ST-3                                 58,192                      
2024-25 TEXTBOOK AID                                          62,968                      
2023-24 TEXTBOOK AID                                          32,380                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.82800                      
   PURCHASE & LEASE EXPEND.                                   19,953                      
   REPAIR & STAFF DEVEL EXP.                                   1,200                      
   MAX HARDWARE & TECH. AID                                   21,820                      
2024-25 HARDWARE & TECHNOL AID                                21,820                      
2023-24 HARDWARE & TECHNOL AID                                20,894                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                             4,398,541                      
2024-25 OPER REORG INCENT AID                                      0                      
2023-24 OPER REORG INCENT AID                                      0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE