EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL 2023-24 AND 2024-25 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 640502 DISTRICT NAME: FORT ANN SEE NOTE BELOW 2023-24 BASE YEAR AIDS: FOUNDATION AID 4,640,331 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 59,347 BOCES 544,278 SPECIAL SERVICES 0 HIGH COST EXCESS COST 298,089 PRIVATE EXCESS COST 42,172 HARDWARE & TECHNOLOGY 6,444 SOFTWARE, LIBRARY, TEXTBOOK 34,664 TRANSPORTATION INCL SUMMER 799,180 BUILDING + BLDG REORG INCENT 252,236 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 202,115 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 6,878,856 2024-25 ESTIMATED AIDS: FOUNDATION AID 4,718,469 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 59,347 BOCES 664,241 SPECIAL SERVICES 0 HIGH COST EXCESS COST 271,521 PRIVATE EXCESS COST 118,448 HARDWARE & TECHNOLOGY 6,570 SOFTWARE, LIBRARY, TEXTBOOK 39,342 TRANSPORTATION INCL SUMMER 875,958 BUILDING + BLDG REORG INCENT 339,786 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 202,115 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 7,295,797 $ CHG 24-25 MINUS 23-24 416,941 % CHG TOTAL AID 6.06 $ CHG W/O BLDG, REORG BLDG AID 329,391 % CHG W/O BLDG, REORG BLDG AID 4.97 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE