EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL 2023-24 AND 2024-25 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 251501 DISTRICT NAME: STOCKBRIDGE VA SEE NOTE BELOW 2023-24 BASE YEAR AIDS: FOUNDATION AID 5,973,432 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 69,466 BOCES 1,078,011 SPECIAL SERVICES 0 HIGH COST EXCESS COST 0 PRIVATE EXCESS COST 105,494 HARDWARE & TECHNOLOGY 8,453 SOFTWARE, LIBRARY, TEXTBOOK 31,576 TRANSPORTATION INCL SUMMER 814,009 BUILDING + BLDG REORG INCENT 1,055,460 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 9,135,901 2024-25 ESTIMATED AIDS: FOUNDATION AID 6,238,906 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 69,466 BOCES 1,101,820 SPECIAL SERVICES 0 HIGH COST EXCESS COST 110,329 PRIVATE EXCESS COST 81,513 HARDWARE & TECHNOLOGY 8,262 SOFTWARE, LIBRARY, TEXTBOOK 31,665 TRANSPORTATION INCL SUMMER 934,817 BUILDING + BLDG REORG INCENT 1,050,851 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 9,627,629 $ CHG 24-25 MINUS 23-24 491,728 % CHG TOTAL AID 5.38 $ CHG W/O BLDG, REORG BLDG AID 496,337 % CHG W/O BLDG, REORG BLDG AID 6.14 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE