DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
                   2023-24 AND 2024-25 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                                                                          
                                   DISTRICT CODE:             190901                      
                                   DISTRICT NAME:     HUNTER TANNERS                      
                                                                                          
SEE NOTE BELOW                                                                            
2023-24 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                           1,822,673                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                  45,900                      
  BOCES                                                      201,330                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                       26,693                      
  PRIVATE EXCESS COST                                          4,633                      
  HARDWARE & TECHNOLOGY                                            0                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 22,532                      
  TRANSPORTATION INCL SUMMER                                  78,568                      
  BUILDING + BLDG REORG INCENT                                97,289                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               210,056                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                      2,509,674                      
                                                                                          
2024-25 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                           1,242,646                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                  45,900                      
  BOCES                                                      225,221                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                       26,661                      
  PRIVATE EXCESS COST                                          8,112                      
  HARDWARE & TECHNOLOGY                                            0                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 30,044                      
  TRANSPORTATION INCL SUMMER                                  55,693                      
  BUILDING + BLDG REORG INCENT                                 3,430                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               210,056                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                      1,847,763                      
                                                                                          
$ CHG 24-25 MINUS 23-24                                     -661,911                      
% CHG TOTAL AID                                               -26.37                      
                                                                                          
$ CHG W/O BLDG, REORG BLDG AID                              -568,052                      
% CHG W/O BLDG, REORG BLDG AID                                -23.55                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE