EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL 2023-24 AND 2024-25 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 140707 DISTRICT NAME: DEPEW SEE NOTE BELOW 2023-24 BASE YEAR AIDS: FOUNDATION AID 16,160,654 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 463,776 BOCES 1,554,916 SPECIAL SERVICES 0 HIGH COST EXCESS COST 268,155 PRIVATE EXCESS COST 1,197,840 HARDWARE & TECHNOLOGY 32,791 SOFTWARE, LIBRARY, TEXTBOOK 152,488 TRANSPORTATION INCL SUMMER 2,052,370 BUILDING + BLDG REORG INCENT 4,418,105 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 19,075 TOTAL 26,320,170 2024-25 ESTIMATED AIDS: FOUNDATION AID 16,298,060 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 604,316 BOCES 1,442,347 SPECIAL SERVICES 0 HIGH COST EXCESS COST 319,691 PRIVATE EXCESS COST 1,193,739 HARDWARE & TECHNOLOGY 32,057 SOFTWARE, LIBRARY, TEXTBOOK 154,935 TRANSPORTATION INCL SUMMER 2,512,594 BUILDING + BLDG REORG INCENT 1,935,764 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 19,075 TOTAL 24,512,578 $ CHG 24-25 MINUS 23-24 -1,807,592 % CHG TOTAL AID -6.87 $ CHG W/O BLDG, REORG BLDG AID 674,749 % CHG W/O BLDG, REORG BLDG AID 3.08 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE