EXCEL COVER SHEET                                                                                                                                                                        
THE UNIVERSITY OF THE STATE OF NEW YORK                                              EXCEL COVER SHEET                                                                                                  
    THE STATE EDUCATION DEPARTMENT                                                    APRIL 22, 2024                                                                                                    
   OPERATIONS AND MANAGEMENT SERVICES                                                                                                                                                                   
            STATE AID UNIT                                                                                                                                                                              
   WEST HALL #507, EDUCATION BUILDING                                                                                                                                                                   
       ALBANY, NEW YORK   12234                                                                                                                                                                         
                                                                                                                                                                                                        
580801 SMITHTOWN                                                                    DISTRICT ALLOCATION                                                                                                 
                                                                                      $  3,418,026                                                                                                      
                                                                                                                                                                                                        
                                                                          REMAINING           SED                                              LAST             EXCEL **        AID YEAR ***     
                                                     EXCEL AMOUNT      ALLOCATION TO BE      EXCEL      CERT TO          DISBURSED TO      DISBURSEMENT      OVERPAYMENT      OVERPAYMENT        
 PROJECT    SA-139 ENTERED DATE   SA-139 CLAIM    CERTIFIED BY SED *   CERTIFIED ****     APPV DATE      DASNY            DATE AMOUNT          DATE             AMOUNT          DEDUCTED         
                                                                                                                                                                                                        
 0024-016       10/23/2009        $    146,234    $    146,234         $  3,271,792       10/28/2009   01/14/2010        $    146,234       11/30/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0025-018       10/23/2009        $    154,718    $    154,718         $  3,117,074       11/04/2009   01/14/2010        $    154,718       11/30/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0029-021       10/23/2009        $    379,470    $    379,470         $  2,737,604       11/04/2009   01/14/2010        $    379,470       11/30/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0030-019       10/23/2009        $    139,130    $    139,130         $  2,598,474       11/04/2009   01/14/2010        $    139,130       11/30/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0001-020       06/04/2010        $     76,069    $     76,069         $  2,522,405       06/08/2010   07/01/2010        $     76,069       09/30/2011      $          0        0000-00                 
                                                                                                                                                                                                        
 0016-020       06/30/2010        $     56,061    $     56,061         $  2,466,344       07/01/2010   10/04/2010        $     56,061       10/14/2011      $          0        0000-00                 
                                                                                                                                                                                                        
 0023-026       01/21/2011        $    904,140    $    904,140         $  1,562,204       01/24/2011   06/08/2011        $    904,140       12/15/2011      $          0        0000-00                 
                                                                                                                                                                                                        
 0028-008       05/10/2011        $    491,226    $    491,226         $  1,070,978       05/11/2011   06/08/2011        $    491,226       12/15/2011      $          0        0000-00                 
                                                                                                                                                                                                        
 0023-027       07/01/2013        $    244,584    $    244,584         $    826,394       07/02/2013   01/24/2014        $    244,584       05/15/2014      $          0        0000-00                 
                                                                                                                                                                                                        
 0023-031       04/14/2014        $    826,394    $    826,394         $          0       04/15/2014   12/30/2014        $    826,394       06/30/2015      $          0        0000-00                 
                                                                                                                                                                                                        
*   LINE 14 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT                                                                                                                                    
    LINE 14 = EXCEL AMOUNT CERTIFIED BY SED. FOR PROJECTS RECEIVING EXCEL AID AS A SUPPLEMENT TO BUILDING AID:                                                                                          
    PLEASE REFER TO THE ESTIMATE OF EXCEL ALLOWANCES - PROJECT LEVEL REPORT FOR DETAILS OF THE CALCULATION.                                                                                             
                                                                                                                                                                                                        
**  LINE 17 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT.                                                                                                                                   
    LINE 17 = EXCEL OVERPAYMENT AMOUNT CALCULATED AS A RESULT OF THE FINAL COST REPORT MAXIMUM EXCEL CHECK FOR FINAL DISBURSEMENT:                                                                      
    PLEASE REFER TO THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT FOR DETAILS OF THE CALCULATION.                                                                                               
                                                                                                                                                                                                        
*** LINE 19 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT.                                                                                                                                   
    LINE 19 = AID YEAR OVERPAYMENT DEDUCTED.                                                                                                                                                            
                                                                                                                                                                                                        
****THE AMOUNT IN THE LAST LINE OF THIS COLUMN 'REMAINING ALLOCATION TO BE CERTIFIED'  IS THE REMAINING BALANCE OF THE DISTRICT'S                                                                
    EXCEL ALLOCATION.                                                                                                                                                                                   
                                                                                                                                                                                                        
    PLEASE NOTE THAT BEGINNING IN 2008-09 AID YEAR AND FORWARD, THE LINE ON THE BLD-SBA OUTPUT REPORT ENTITLED EXCEL OVERPAYMENT                                                                        
    DEDUCTION BASED ON FINAL COST REPORT, WILL INCLUDE THE TOTAL EXCEL OVERPAYMENT AMOUNT TO DATE FOR THE APPROPRIATE AID YEAR.                                                                         
    THIS MAY INCLUDE OVERPAYMENT AMOUNTS FROM MULTIPLE PROJECTS. SEE EXCEL OVERPAYMENT AMOUNT** AND AID YEAR OVERPAYMENT                                                                                
    DEDUCTED*** INFORMATION ABOVE FOR THE BREAKOUT OF INDIVIDUAL PROJECT EXCEL OVERPAYMENT AMOUNTS FOR EACH APPLICABLE AID YEAR.                                                                        
                                                                                                                                                                                                        
                                                                                                                                                                                                        

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE