EXCEL COVER SHEET                                                                                                                                                                        
THE UNIVERSITY OF THE STATE OF NEW YORK                                              EXCEL COVER SHEET                                                                                                  
    THE STATE EDUCATION DEPARTMENT                                                    MARCH 28, 2024                                                                                                    
   OPERATIONS AND MANAGEMENT SERVICES                                                                                                                                                                   
            STATE AID UNIT                                                                                                                                                                              
   WEST HALL #507, EDUCATION BUILDING                                                                                                                                                                   
       ALBANY, NEW YORK   12234                                                                                                                                                                         
                                                                                                                                                                                                        
580205 SACHEM                                                                       DISTRICT ALLOCATION                                                                                                 
                                                                                      $  5,006,867                                                                                                      
                                                                                                                                                                                                        
                                                                          REMAINING           SED                                              LAST             EXCEL **        AID YEAR ***     
                                                     EXCEL AMOUNT      ALLOCATION TO BE      EXCEL      CERT TO          DISBURSED TO      DISBURSEMENT      OVERPAYMENT      OVERPAYMENT        
 PROJECT    SA-139 ENTERED DATE   SA-139 CLAIM    CERTIFIED BY SED *   CERTIFIED ****     APPV DATE      DASNY            DATE AMOUNT          DATE             AMOUNT          DEDUCTED         
                                                                                                                                                                                                        
 0002-014       10/15/2009        $    183,829    $    183,829         $  4,823,038       10/20/2009   01/14/2010        $    183,829       08/31/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0003-015       10/15/2009        $     56,167    $     56,167         $  4,766,871       10/20/2009   01/14/2010        $     56,167       08/31/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0006-011       10/15/2009        $     24,240    $     24,240         $  4,742,631       10/20/2009   01/14/2010        $     24,240       04/30/2012      $          0        0000-00                 
                                                                                                                                                                                                        
 0007-013       10/15/2009        $     80,457    $     80,457         $  4,662,174       10/20/2009   01/14/2010        $     80,457       08/31/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0008-022       10/15/2009        $    417,715    $    417,715         $  4,244,459       10/20/2009   01/14/2010        $    417,715       08/31/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0010-017       10/15/2009        $     76,205    $     76,205         $  4,168,254       10/20/2009   01/14/2010        $     76,205       08/31/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0016-022       10/15/2009        $  2,078,622    $  2,078,622         $  2,089,632       10/20/2009   01/14/2010        $  2,078,622       08/31/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0017-012       10/15/2009        $    149,472    $    149,472         $  1,940,160       10/20/2009   01/14/2010        $    149,472       08/31/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 7999-005       10/15/2009        $    217,045    $    217,045         $  1,723,115       10/20/2009   01/14/2010        $    217,045       08/31/2010      $          0        0000-00                 
                                                                                                                                                                                                        
 0002-015       10/19/2010        $    125,958    $    125,958         $  1,597,157       10/28/2010   02/04/2011        $    125,958       02/15/2012      $          0        0000-00                 
                                                                                                                                                                                                        
 0006-012       10/19/2010        $     38,311    $     38,311         $  1,558,846       10/26/2010   02/04/2011        $     38,311       02/15/2012      $          0        0000-00                 
                                                                                                                                                                                                        
 0007-014       10/19/2010        $    317,136    $    317,136         $  1,241,710       11/09/2010   02/04/2011        $    317,136       02/15/2012      $          0        0000-00                 
                                                                                                                                                                                                        
 0008-023       10/19/2010        $    726,640    $    726,640         $    515,070       11/16/2010   02/04/2011        $    726,640       02/15/2012      $          0        0000-00                 
                                                                                                                                                                                                        
 7999-007       10/19/2010        $    515,070    $    515,070         $          0       03/03/2011   06/08/2011        $    515,070       04/30/2012      $          0        0000-00                 
                                                                                                                                                                                                        
*   LINE 14 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT                                                                                                                                    
    LINE 14 = EXCEL AMOUNT CERTIFIED BY SED. FOR PROJECTS RECEIVING EXCEL AID AS A SUPPLEMENT TO BUILDING AID:                                                                                          
    PLEASE REFER TO THE ESTIMATE OF EXCEL ALLOWANCES - PROJECT LEVEL REPORT FOR DETAILS OF THE CALCULATION.                                                                                             
                                                                                                                                                                                                        
**  LINE 17 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT.                                                                                                                                   
    LINE 17 = EXCEL OVERPAYMENT AMOUNT CALCULATED AS A RESULT OF THE FINAL COST REPORT MAXIMUM EXCEL CHECK FOR FINAL DISBURSEMENT:                                                                      
    PLEASE REFER TO THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT FOR DETAILS OF THE CALCULATION.                                                                                               
                                                                                                                                                                                                        
*** LINE 19 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT.                                                                                                                                   
    LINE 19 = AID YEAR OVERPAYMENT DEDUCTED.                                                                                                                                                            
                                                                                                                                                                                                        
****THE AMOUNT IN THE LAST LINE OF THIS COLUMN 'REMAINING ALLOCATION TO BE CERTIFIED'  IS THE REMAINING BALANCE OF THE DISTRICT'S                                                                
    EXCEL ALLOCATION.                                                                                                                                                                                   
                                                                                                                                                                                                        
    PLEASE NOTE THAT BEGINNING IN 2008-09 AID YEAR AND FORWARD, THE LINE ON THE BLD-SBA OUTPUT REPORT ENTITLED EXCEL OVERPAYMENT                                                                        
    DEDUCTION BASED ON FINAL COST REPORT, WILL INCLUDE THE TOTAL EXCEL OVERPAYMENT AMOUNT TO DATE FOR THE APPROPRIATE AID YEAR.                                                                         
    THIS MAY INCLUDE OVERPAYMENT AMOUNTS FROM MULTIPLE PROJECTS. SEE EXCEL OVERPAYMENT AMOUNT** AND AID YEAR OVERPAYMENT                                                                                
    DEDUCTED*** INFORMATION ABOVE FOR THE BREAKOUT OF INDIVIDUAL PROJECT EXCEL OVERPAYMENT AMOUNTS FOR EACH APPLICABLE AID YEAR.                                                                        
                                                                                                                                                                                                        
                                                                                                                                                                                                        

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE