THE UNIVERSITY OF THE STATE OF NEW YORK                                              EXCEL COVER SHEET                                                                                                  
    THE STATE EDUCATION DEPARTMENT                                                 NOVEMBER 25, 2009                                                                                                    
   OPERATIONS AND MANAGEMENT SERVICES                                                                                                                                                                   
            STATE AID UNIT                                                                                                                                                                              
   WEST HALL #507, EDUCATION BUILDING                                                                                                                                                                   
       ALBANY, NEW YORK   12234                                                                                                                                                                         
                                                                                                                                                                                                        
140600 BUFFALO                                                                      DISTRICT ALLOCATION                                                                                                 
                                                                                      $ 31,590,284                                                                                                      
                                                                                                                                                                                                        
                                                                                              SED                                              LAST             EXCEL **        AID YEAR ***            
                                                     EXCEL AMOUNT     REMAINING ALLOCATION   EXCEL      CERT TO          DISBURSED TO      DISBURSEMENT      OVERPAYMENT      OVERPAYMENT               
 PROJECT    SA-139 ENTERED DATE   SA-139 CLAIM    CERTIFIED BY SED *   TO BE CERTIFIED    APPV DATE      DASNY            DATE AMOUNT          DATE             AMOUNT          DEDUCTED                
                                                                                                                                                                                                        
 0032-008       02/21/2008        $  2,590,220    $  2,590,220         $ 29,000,064       08/28/2008   09/18/2008        $  2,590,220       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
 0206-013       02/21/2008        $  3,627,297    $  3,627,297         $ 25,372,767       08/28/2008   09/18/2008        $  3,627,297       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
 0301-012       02/21/2008        $  3,461,544    $  3,461,544         $ 21,911,223       08/28/2008   09/18/2008        $  3,461,544       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
 0027-008       03/03/2008        $  1,575,382    $  1,575,382         $ 20,335,841       08/28/2008   09/18/2008        $  1,575,382       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
 0195-027       03/03/2008        $  3,879,264    $  3,879,264         $ 16,456,577       08/28/2008   09/18/2008        $  3,879,264       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
 0043-010       03/13/2008        $  2,309,745    $  2,309,745         $ 14,146,832       08/28/2008   09/18/2008        $  2,309,745       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
 0045-007       03/13/2008        $  2,570,386    $  2,570,386         $ 11,576,446       08/28/2008   09/18/2008        $  2,570,386       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
 0076-007       03/13/2008        $  2,007,198    $  2,007,198         $  9,569,248       08/28/2008   09/18/2008        $  2,007,198       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
 0205-014       03/13/2008        $  2,764,194    $  2,764,194         $  6,805,054       08/28/2008   09/18/2008        $  2,764,194       04/01/2009      $          0        0000-00                 
                                                                                                                                                                                                        
*   LINE 14 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT                                                                                                                                    
    LINE 14 = EXCEL AMOUNT CERTIFIED BY SED. FOR PROJECTS RECEIVING EXCEL AID AS A SUPPLEMENT TO BUILDING AID:                                                                                          
    PLEASE REFER TO THE ESTIMATE OF EXCEL ALLOWANCES - PROJECT LEVEL REPORT FOR DETAILS OF THE CALCULATION.                                                                                             
                                                                                                                                                                                                        
**  LINE 17 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT.                                                                                                                                   
    LINE 17 = EXCEL OVERPAYMENT AMOUNT CALCULATED AS A RESULT OF THE FINAL COST REPORT MAXIMUM EXCEL CHECK FOR FINAL DISBURSEMENT:                                                                      
    PLEASE REFER TO THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT FOR DETAILS OF THE CALCULATION.                                                                                               
                                                                                                                                                                                                        
*** LINE 19 OF THE ESTIMATE OF EXCEL ALLOWANCES PROJECT LEVEL REPORT.                                                                                                                                   
    LINE 19 = AID YEAR OVERPAYMENT DEDUCTED.                                                                                                                                                            
                                                                                                                                                                                                        
    PLEASE NOTE THAT BEGINNING IN 2008-09 AID YEAR AND FORWARD, LINE 6 OF BLD-SBA OUTPUT REPORT ENTITLED EXCEL OVERPAYMENT                                                                              
    DEDUCTION BASED ON FINAL COST REPORT, WILL INCLUDE THE TOTAL EXCEL OVERPAYMENT AMOUNT TO DATE FOR THE APPROPRIATE AID YEAR.                                                                         
    THIS MAY INCLUDE OVERPAYMENT AMOUNTS FROM MULTIPLE PROJECTS. SEE EXCEL OVERPAYMENT AMOUNT** AND AID YEAR OVERPAYMENT                                                                                
    DEDUCTED*** INFORMATION ABOVE FOR THE BREAKOUT OF INDIVIDUAL PROJECT EXCEL OVERPAYMENT AMOUNTS FOR EACH APPLICABLE AID YEAR.                                                                        
                                                                                                                                                                                                        
                                                                                                                                                                                                        

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE