CAPITAL OUTLAY AMORTIZATION                                                
                                                                   

STATE AID BUILDING - PRELIMINARY CAPITAL OUTLAY AMORTIZATION


DISTRICT: 580504 SAYVILLE DATE: 01/30/24


****************************************************************************************** 1. THIS REPORT IS BASED ON A PRELIMINARY AMORTIZATION SCHEDULE AND WILL BE USED FOR 2004-05 AID PROJECTIONS ONLY. THE SCHEDULE WILL BE RECALCULATED IN FALL 2004 FOR PAYMENT PURPOSES, BASED ON UPDATED CAPITAL BALANCE INFORMATION. 2. AID RATIOS: BLD: PROJECTS APPROVED < 7/1/1998 BLD10: PROJECTS APPROVED 7/1/1998 - 6/30/2000 BLD3: PROJECTS APPROVED > 6/30/2000 3. THE NUMBER OF ASSUMED PAYMENTS IS THE POSITIVE REMAINDER OF THE PROJECTS MAXIMUM USEFUL LIFE LESS 1 YEAR, TRUNCATED. PPU: PROSPECTIVE PROJECTS: ALT/RECON = 15, ADDITION = 20, NEW = 30, AS ASSIGNED FOR PURPOSES OF PROSPECTIVE AMORTIZATION OF APPROVED BORROWING COSTS. CAPITAL ONLY RETRO PROJECTS: SAME AS ABOVE. RETRO PROJECTS: MAXIMUM PROJECT LIFE AS DISPLAYED ON THE INDIVIDUAL PROJECT LISTING FOR RETRO BOND(S) FUNDING THIS PROJECT (SEE RETRO PROJECT WEB REPORT). 4. THE ASSUMED ANNUAL AIDABLE EXPENSE IS THE QUOTIENT OF THE CAPITAL BALANCE AND THE NUMBER OF ASSUMED PAYMENTS, TRUNCATED TO THE NEAREST WHOLE DOLLAR. ****************************************************************************************** PROJECT NUMBER: 0003-009 PROJECT NAME: SUNRISE DR ELEMENTARY SCHOOL AMORTIZED CAPITAL BALANCE: 751,369 VOTER AUTHORIZATION DATE: 05/16/2000 ASSUMED PAYMENTS: 14 AID RATIO: BLD10 ASSUMED ANNUAL AIDABLE EXPENSE: 53,669 TYPE: PROSPECTIVE AID YEAR STARTING JULY 2004 CMMSR APP DATE: 12/19/01 PPU: 15 CONTRACT DATE: 02/12/02 PROJECT NUMBER: 0008-010 PROJECT NAME: SAYVILLE MIDDLE SCHOOL AMORTIZED CAPITAL BALANCE: 15,802 VOTER AUTHORIZATION DATE: 05/18/2000 ASSUMED PAYMENTS: 14 AID RATIO: BLD10 ASSUMED ANNUAL AIDABLE EXPENSE: 1,128 TYPE: RETRO AID YEAR STARTING JULY 2004 CMMSR APP DATE: 08/23/00 PPU: 15.0 CONTRACT DATE: 10/12/00 PROJECT NUMBER: 0008-014 PROJECT NAME: SAYVILLE MIDDLE SCHOOL AMORTIZED CAPITAL BALANCE: 587,968 VOTER AUTHORIZATION DATE: 05/15/2001 ASSUMED PAYMENTS: 14 AID RATIO: BLD3 ASSUMED ANNUAL AIDABLE EXPENSE: 41,997 TYPE: PROSPECTIVE AID YEAR STARTING JULY 2004 CMMSR APP DATE: 12/19/01 PPU: 15 CONTRACT DATE: 07/15/02 PROJECT NUMBER: 7999-002 PROJECT NAME: AMORTIZED CAPITAL BALANCE: 64,761 VOTER AUTHORIZATION DATE: 05/18/1999 ASSUMED PAYMENTS: 14 AID RATIO: BLD10 ASSUMED ANNUAL AIDABLE EXPENSE: 4,625 TYPE: PROSPECTIVE AID YEAR STARTING JULY 2004 CMMSR APP DATE: 01/08/02 PPU: 15 CONTRACT DATE: 04/16/02

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE