STATE AID BUILDING - PRELIMINARY CAPITAL OUTLAY AMORTIZATION
DISTRICT: 131500 POUGHKEEPSIE DATE: 11/23/09
******************************************************************************************
1. THIS REPORT IS BASED ON A PRELIMINARY AMORTIZATION SCHEDULE AND WILL BE USED FOR
2004-05 AID PROJECTIONS ONLY. THE SCHEDULE WILL BE RECALCULATED IN FALL 2004 FOR
PAYMENT PURPOSES, BASED ON UPDATED CAPITAL BALANCE INFORMATION.
2. AID RATIOS: BLD: PROJECTS APPROVED < 7/1/1998
BLD10: PROJECTS APPROVED 7/1/1998 - 6/30/2000
BLD3: PROJECTS APPROVED > 6/30/2000
3. THE NUMBER OF ASSUMED PAYMENTS IS THE POSITIVE REMAINDER OF THE PROJECTS MAXIMUM USEFUL
LIFE LESS 1 YEAR, TRUNCATED.
PPU: PROSPECTIVE PROJECTS: ALT/RECON = 15, ADDITION = 20, NEW = 30, AS ASSIGNED FOR
PURPOSES OF PROSPECTIVE AMORTIZATION OF APPROVED BORROWING COSTS.
CAPITAL ONLY RETRO PROJECTS: SAME AS ABOVE.
RETRO PROJECTS: MAXIMUM PROJECT LIFE AS DISPLAYED ON THE INDIVIDUAL PROJECT
LISTING FOR RETRO BOND(S) FUNDING THIS PROJECT (SEE RETRO PROJECT WEB REPORT).
4. THE ASSUMED ANNUAL AIDABLE EXPENSE IS THE QUOTIENT OF THE CAPITAL BALANCE AND THE
NUMBER OF ASSUMED PAYMENTS, TRUNCATED TO THE NEAREST WHOLE DOLLAR.
******************************************************************************************
PROJECT NUMBER: 0002-008 PROJECT NAME: SFB MORSE SCHOOL NO. 5
AMORTIZED CAPITAL BALANCE: 87,622 VOTER AUTHORIZATION DATE: 05/18/1999
ASSUMED PAYMENTS: 14 AID RATIO: BLD10
ASSUMED ANNUAL AIDABLE EXPENSE: 6,258 TYPE: RETRO
AID YEAR STARTING JULY 2004 CMMSR APP DATE: 06/05/01
PPU: 15.0 CONTRACT DATE: 11/29/01
PROJECT NUMBER: 0004-007 PROJECT NAME: GOV CLINTON SCHOOL NO. 8
AMORTIZED CAPITAL BALANCE: 14,510 VOTER AUTHORIZATION DATE: 05/18/1999
ASSUMED PAYMENTS: 14 AID RATIO: BLD10
ASSUMED ANNUAL AIDABLE EXPENSE: 1,036 TYPE: RETRO
AID YEAR STARTING JULY 2004 CMMSR APP DATE: 06/05/01
PPU: 15.0 CONTRACT DATE: 11/29/01
PROJECT NUMBER: 0005-007 PROJECT NAME: C B WARRING SCHOOL NO. 10
AMORTIZED CAPITAL BALANCE: 15,532 VOTER AUTHORIZATION DATE: 05/18/1999
ASSUMED PAYMENTS: 14 AID RATIO: BLD10
ASSUMED ANNUAL AIDABLE EXPENSE: 1,109 TYPE: RETRO
AID YEAR STARTING JULY 2004 CMMSR APP DATE: 06/05/01
PPU: 15.0 CONTRACT DATE: 11/29/01
PROJECT NUMBER: 0006-008 PROJECT NAME: KRIEGER SCHOOL NO. 11
AMORTIZED CAPITAL BALANCE: 87,245 VOTER AUTHORIZATION DATE: 05/18/1999
ASSUMED PAYMENTS: 14 AID RATIO: BLD10
ASSUMED ANNUAL AIDABLE EXPENSE: 6,231 TYPE: RETRO
AID YEAR STARTING JULY 2004 CMMSR APP DATE: 06/05/01
PPU: 15.0 CONTRACT DATE: 11/29/01
PROJECT NUMBER: 0007-011 PROJECT NAME: JUNIOR-SENIOR HIGH SCHOOL
AMORTIZED CAPITAL BALANCE: 557,889 VOTER AUTHORIZATION DATE: 05/18/1999
ASSUMED PAYMENTS: 14 AID RATIO: BLD10
ASSUMED ANNUAL AIDABLE EXPENSE: 39,849 TYPE: RETRO
AID YEAR STARTING JULY 2004 CMMSR APP DATE: 06/05/01
PPU: 15.0 CONTRACT DATE: 11/29/01
PROJECT NUMBER: 0008-012 PROJECT NAME: W W SMITH
AMORTIZED CAPITAL BALANCE: 133,479 VOTER AUTHORIZATION DATE: 05/18/1999
ASSUMED PAYMENTS: 14 AID RATIO: BLD10
ASSUMED ANNUAL AIDABLE EXPENSE: 9,534 TYPE: RETRO
AID YEAR STARTING JULY 2004 CMMSR APP DATE: 06/05/01
PPU: 15.0 CONTRACT DATE: 11/29/01
PROJECT NUMBER: 0015-012 PROJECT NAME: MIDDLE SCHOOL
AMORTIZED CAPITAL BALANCE: 198,626 VOTER AUTHORIZATION DATE: 05/18/1999
ASSUMED PAYMENTS: 14 AID RATIO: BLD10
ASSUMED ANNUAL AIDABLE EXPENSE: 14,187 TYPE: RETRO
AID YEAR STARTING JULY 2004 CMMSR APP DATE: 06/05/01
PPU: 15.0 CONTRACT DATE: 11/29/01
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE