SMITHTOWN CSD (580801)

2001-02 BUILDING AID GROSS DEBT SERVICE REPORT

                                                                                     
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
 6/10/1992     $3,500,000                   $317,000             0.91954  0.91954         
                                                                                          
PROJECTS:                                                                                 
0023-007     0038-005     3007-002     0030-004     0033-005     0034-005     0001-007    
0031-004     0016-008     0016-009     0027-002     0006-006     0029-005     7022-001    
0025-003     0016-007     0006-005     0025-004     0016-006     0016-005                 
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
 3/27/1991     $7,000,000                   $677,550             0.91954  0.91954         
                                                                                          
PROJECTS:                                                                                 
0029-005     0034-004     7999-001     0024-002     0027-002     0038-002     0023-004    
0038-004     0038-003     0023-005     0025-004     0025-003     0025-002     1008-004    
0033-004     0001-006     0001-005     0001-004     0006-004     0006-003     0006-006    
0006-005     0016-005     0016-006     0016-009     0016-008     0016-007     7022-001    
    -                                                                                     
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
 9/18/2000     $1,665,891                   $224,974             0.61014  0.61014         
                                                                                          
PROJECTS:                                                                                 
0027-011     0028-004     0033-009     1008-008     7022-003                              
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
 8/01/1999     $2,886,958                   $374,258             0.93144  0.93144  FINAL  
                                                                                          
PROJECTS:                                                                                 
0001-014     0006-014     0016-016     0024-009     0025-011     0029-011     0030-011    
0031-010     0023-017     0034-016                                                        
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
 6/30/1998    $26,420,000                 $2,187,185             0.84005  0.89139  FINAL  
                                                                                          
PROJECTS:                                                                                 
0006-012     0016-014     0001-013     0029-010     0025-010     0024-008     0030-010    
0031-009     0027-007     0057-001     0033-008                                           
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
 6/23/1993     $1,350,000                   $163,874             0.91954  0.91954  FINAL  
                                                                                          
PROJECTS:                                                                                 
0023-007     0038-005     0023-006     0023-010                                           
                                                                                          

NYSED HOME PAGE |

URL:http://www.nysed.gov/stateaid/dist/bond2001/580801.html