SACHEM CSD (580205)

2001-02 BUILDING AID GROSS DEBT SERVICE REPORT

                                                                                     
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
 2/16/1996     $8,847,921                 $1,160,185             0.97412  0.97412  FINAL  
                                                                                          
PROJECTS:                                                                                 
0002-007     0003-006     0004-006     0006-007     0007-007     0008-013     0010-009    
0011-006     0012-006     0013-008     0014-005     0015-005     0016-014     0017-006    
0018-005     0019-007                                                                     
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
12/11/1986    $13,315,000                   $795,000             0.81310  0.81310         
                                                                                          
PROJECTS:                                                                                 
0002-002     0007-002     0001-X01     0002-X01     0003-001     0003-002     0004-002    
0006-001     0006-002     0007-001     0008-001     0008-002     0010-001     0010-002    
0011-X01     0011-002     0012-001     0012-002     0013-001     0013-002                 
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
 7/01/1999     $8,807,226                 $1,639,647             0.99113  0.99113         
                                                                                          
PROJECTS:                                                                                 
7999-002                                                                                  
                                                                                          


                                                                              
                                                                   BOND PERCENTS          
 BOND DATE         AMOUNT       2001-02 DEBT SERVICE              RETRO   ACTUAL          
12/01/1996     $7,200,000                   $692,882             0.86405  0.99024         
                                                                                          
PROJECTS:                                                                                 
0002-005     0003-005     0004-005     0006-006     0007-006     0008-011     0010-008    
0011-005     0012-005     0013-007     0014-004     0015-004     0016-013     0017-005    
0018-004     0019-006     1001-004     7999-004                                           
                                                                                          

NYSED HOME PAGE |

URL:http://www.nysed.gov/stateaid/dist/bond2001/580205.html