DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                        2023-24 STATE AID PROJECTIONS                                     
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             662001                      
                                   DISTRICT NAME:          SCARSDALE                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  9,467,887,366                      
2019 ACTUAL VALUATION                                  9,832,026,478                      
2020 ADJ GROSS INCOME                                  7,199,846,253                      
2019 ADJ GROSS INCOME                                  5,953,788,809                      
2021-22 TWPU                                                   5,467                      
2020 ACTUAL VAL./2021-22 TWPU                              1,731,825                      
2020 ADJ. INCOME/2021-22 TWPU                              1,316,964                      
2021-22 RES PUB & NONPUB ENRL                                  5,019                      
2020 ACTUAL VAL./2021-22 ENRL                              1,886,409                      
2021-22 RWADA                                                  4,965                      
2020 ACTUAL VAL./2021-22 RWADA                             1,906,925                      
CURRENT AV/RWADA AID RATIO                                   0.08100                      
EST LOCAL LEVY                                           161,532,194                      
DISTRICT TAX RATE                                            0.01706                      
                                                                                          
2022-23 EST BOCES ADMIN EXPEN.                               432,342                      
2022-23 EST BOCES SERVICE EXP                                720,398                      
2023-24 EST RENT + CAPITAL EXP                               171,306                      
2022-23 EST LOCAL LEVY                                   161,532,194                      
  BOCES MILLAGE RATIO                                        0.53300                      
  DISTRICT TAX RATE                                          0.01710                      
  SEL AID RATIO BOCES OP AID                                 0.53300                      
  BOCES ADMIN + SHAR SERV AID                                614,410                      
  RENT + CAPITAL AID                                          13,875                      
  DUE SAVE HARMLESS AID                                            0                      
2023-24 EST. BOCES AID                                       628,285                      
2022-23 CLAIMED BOCES AID                                    955,780                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             5,226,834                      
TRANS CAPITAL EXP W/  SUMMER                                 157,181                      
  2021-22 PUBLIC ENROLLMENT                                    4,623                      
  # SQUARE MILES IN DISTRICT                                   7.150                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.18100                      
     STATE SHARING RATIO                                     0.00000                      
  B. STATE SHARING RATIO*1.263                              -0.32200                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.07800                      
  SEL TRANSPORTATION AID RATIO                               0.18100                      
2023-24 TRANS NON-CAPITAL AID                                946,057                      
2023-24 TRANS CAPITAL AID                                     28,450                      
2022-23 TRANS AID INCL UNCONFM                               457,710                      
  $ CHANGE                                                   516,797                      
2022-23 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2023-24 SUMMER NON-CAP AID                                         0                      
2023-24 PAYABLE SUMM TRANS AID                                     0                      
2022-23 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE