ENACTED BUDGET                                                             
DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                     2023-24 STATE AID PROJECTIONS                                        
                                                                                          
             TRANSITIONAL AID FOR CHARTER SCHOOL PAYMENTS                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             140709                      
                                   DISTRICT NAME:              SLOAN                      
                                                                                          
SEE NOTE BELOW                                                                            
                                                                                          
COMBINED WEALTH RATIO (CWR)                                  0.52600                      
                                                                                          
22-23 RES CHARTER SCH ENR                                         72                      
21-22 RES CHARTER SCH ENR                                         68                      
20-21 RES CHARTER SCH ENR                                         58                      
19-20 RES CHARTER SCH ENR                                         53                      
                                                                                          
INCREASE FROM: 21-22 TO 22-23                                      4                      
               20-21 TO 21-22                                     10                      
               19-20 TO 20-21                                      5                      
                                                                                          
2022-23 TOTAL RES PUBLIC ENR                                   1,343                      
2021-22 TOTAL RES PUBLIC ENR                                   1,353                      
2020-21 TOTAL RES PUBLIC ENR                                   1,330                      
                                                                                          
2022-23 CHRT ENR AS % RES ENR                                   5.36                      
2021-22 CHRT ENR AS % RES ENR                                   5.02                      
2020-21 CHRT ENR AS % RES ENR                                   4.36                      
                                                                                          
22-23 PYMTS TO CH SCH (EST)                                  875,750                      
21-22 PYMTS TO CH SCH (PRELIM)                               910,478                      
20-21 PYMTS TO CH SCH (ACTUAL)                               711,457                      
                                                                                          
2022-23 TGFE (EST)                                        38,154,824                      
2021-22 TGFE (PRELIM)                                     32,965,033                      
2020-21 TGFE (ACTUAL)                                     31,711,791                      
                                                                                          
22-23 PYMT TO CH SCH AS % TGFE                                  2.29                      
21-22 PYMT TO CH SCH AS % TGFE                                  2.76                      
20-21 PYMT TO CH SCH AS % TGFE                                  2.24                      
                                                                                          
2022-23 CH SCH TOT BAS TUIT/P                                 12,873                      
                                                                                          
AID1 @ 22-23 TUITION/P*.8*INCR                                41,194                      
AID2 @ 22-23 TUITION/P*.6*INCR                                77,238                      
AID3 @ 22-23 TUITION/P*.4*INCR                                25,746                      
                                                                                          
2023-24 TRANSITIONAL AID                                                                  
  FOR CHARTER SCHOOL PAYMENTS                                144,178                      
2022-23 CHRTR SCH TRNSTNL AID                                246,380                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE