ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 05/01/23 RUN NO: SA232-4 2023-24 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 580224 DISTRICT NAME: PATCHOGUE-MEDF SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.71700 2021-22 APPR OPER EXPEND.(AOE) 163,085,704 2021-22 TAPU FOR EXPENDITURES 9,388 2021-22 AOE/TAPU FOR EXPEND. 17,371 PUB EC AID RATIO 1-(0.51*CWR) 0.63500 HIGH COST EC AID: EST HIGH COST/PUPIL 91,099 DEDUCT/PUPIL 52,113 AIDABLE HIGH COST/PUPIL 38,986 HIGH COST AID/PUPIL 24,756.11 HIGH COST PUPILS 134 2023-24 PUBLIC EC HIGH CST AID 3,317,319 2022-23 PUBLIC EC HIGH CST AID 2,924,979 PRIV EC AID RATIO 1-(0.15*CWR) 0.89300 PRIVATE EC COST/PUPIL 57,625 DEDUCT/PUPIL 16,551 AIDABLE COST/PUPIL 41,074 PRIVATE EC PUPILS 13 PRIVATE EC AID/PUPIL 36,679.08 2023-24 PRIVATE EC AID 476,829 2022-23 PRIVATE EC AID 432,048 SET-ASIDE FROM FOUNDATION: 2023-24 PUB EX CST SET PRELIM 9,167,934 2006-07 PUBLIC EX CST W/O HC 6,116,034 2022-23 MAX TPK AID 0 STATE FUNDED PREK: 2022-23 90M FED UPK EXP GRT 0 2022-23 15M FED SUFDPK GRT 0 2022-23 25M SUFDPK EXP GRT 0 2022-23 MAX SUFDPK AID(1415) 0 2022-23 MAX UPK AID 1,715,245 2022-23 PAYABLE UPK AID 1,715,245 NEW FULL-DAY 4YO SLOTS 58 2023-24 NEW UPK AID 510,012 2023-24 MAX UPK + SUFDPK +EXPS 2,225,257 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE