ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 05/01/23 RUN NO: SA232-4 2023-24 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 480601 DISTRICT NAME: BREWSTER SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 1.03600 2021-22 APPR OPER EXPEND.(AOE) 73,874,174 2021-22 TAPU FOR EXPENDITURES 3,666 2021-22 AOE/TAPU FOR EXPEND. 20,151 PUB EC AID RATIO 1-(0.51*CWR) 0.47200 HIGH COST EC AID: EST HIGH COST/PUPIL 104,184 DEDUCT/PUPIL 60,453 AIDABLE HIGH COST/PUPIL 43,731 HIGH COST AID/PUPIL 20,641.03 HIGH COST PUPILS 24 2023-24 PUBLIC EC HIGH CST AID 495,385 2022-23 PUBLIC EC HIGH CST AID 423,370 PRIV EC AID RATIO 1-(0.15*CWR) 0.84500 PRIVATE EC COST/PUPIL 55,947 DEDUCT/PUPIL 27,301 AIDABLE COST/PUPIL 28,646 PRIVATE EC PUPILS 21 PRIVATE EC AID/PUPIL 24,205.87 2023-24 PRIVATE EC AID 508,324 2022-23 PRIVATE EC AID 524,270 SET-ASIDE FROM FOUNDATION: 2023-24 PUB EX CST SET PRELIM 2,868,613 2006-07 PUBLIC EX CST W/O HC 1,913,685 2022-23 MAX TPK AID 0 STATE FUNDED PREK: 2022-23 90M FED UPK EXP GRT 345,600 2022-23 15M FED SUFDPK GRT 0 2022-23 25M SUFDPK EXP GRT 0 2022-23 MAX SUFDPK AID(1415) 0 2022-23 MAX UPK AID 183,600 2022-23 PAYABLE UPK AID 0 NEW FULL-DAY 4YO SLOTS 65 2023-24 NEW UPK AID 362,337 2023-24 MAX UPK + SUFDPK +EXPS 891,537 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE