ENACTED BUDGET DB ED: 0136C STATE OF NEW YORK 04/16/24 RUN NO: SA242-5 2024-25 STATE AID PROJECTIONS FOUNDATION AID DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN SEE NOTE BELOW 2021 ACTUAL VALUATION 2,975,130,900 2021 & 2020 AVERAGE AV 2,927,007,102 SEL. AV: LESSER 21AV OR AVG AV 2,927,007,102 2022-23 TWFPU 2,006 SEL. ACTUAL VAL./2022-23 TWFPU 1,459,126 2021 ADJ. GROSS INCOME 711,155,279 2021 ADJ. INCOME/2022-23 TWFPU 354,514 INCOME WEALTH INDEX (IWI) 0.88600 2021 & 2020 AVERAGE INCOME 660,043,410 SEL INC: LESSER 21 OR AVG INC 660,043,410 FND COMB WEALTH RATIO FOR SSR 1.14000 TAFPU BASED ON 22-23 SY DATA 2,416 TAFPU BASED ON 21-22 SY DATA 2,400 SELECTED TAFPU 2,416 REGIONAL COST INDEX (RCI) 1.425 PNI = 1 + EN%, MIN 1; MAX 2 1.04000 ADJUSTED FOUNDATION AMT/PUPIL 11,915.28 ADJUSTED TAX RATE 0.01320 EXP MIN LOCAL CONTRIB/PUPIL 19,260.46 FOUNDATION FORMULA AID/PUPIL 0.00 FND STATE SHARING RATIO 0.35600 ALT FOUNDATION AID/PUPIL 4,241.83 SELECTD FOUNDATION AID/PUPIL 4,241.83 TOTAL FOUNDATION AID 10,248,262 2023-24 FOUNDATION AID BASE 10,130,251 2024-25 FOUNDATION AID PAYABLE 10,248,262 2023-24 PUBLIC ENROLLMENT EST. 1,972 % K-6 ELIG APPLIC LUNCH 0.0298 LUNCH COUNT @ 0.65 38 CENSUS POVERTY 0.0193 CENSUS COUNT @ 0.65 25 NUMBER OF SQUARE MILES 12.215 SPARSITY FACTOR 0.000 SPARSITY COUNT 0 ENGLISH LANGUAGE LEARNERS 31 ELL COUNT @ 0.50 16 EXTRAORDINARY NEEDS COUNT 80 EN % = EN COUNT/ENROLLMENT 0.04000 2022-23 ATTENDANCE RATIO 0.9419 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE