ENACTED BUDGET DB ED: 0136C STATE OF NEW YORK 04/16/24 RUN NO: SA242-5 2024-25 STATE AID PROJECTIONS FOUNDATION AID DISTRICT CODE: 200401 DISTRICT NAME: INDIAN LAKE SEE NOTE BELOW 2021 ACTUAL VALUATION 665,191,746 2021 & 2020 AVERAGE AV 662,340,800 SEL. AV: LESSER 21AV OR AVG AV 662,340,800 2022-23 TWFPU 118 SEL. ACTUAL VAL./2022-23 TWFPU 5,613,057 2021 ADJ. GROSS INCOME 37,430,357 2021 ADJ. INCOME/2022-23 TWFPU 317,206 INCOME WEALTH INDEX (IWI) 0.79300 2021 & 2020 AVERAGE INCOME 32,103,324 SEL INC: LESSER 21 OR AVG INC 32,103,324 FND COMB WEALTH RATIO FOR SSR 3.37200 TAFPU BASED ON 22-23 SY DATA 125 TAFPU BASED ON 21-22 SY DATA 135 SELECTED TAFPU 130 REGIONAL COST INDEX (RCI) 1.000 PNI = 1 + EN%, MIN 1; MAX 2 1.84600 ADJUSTED FOUNDATION AMT/PUPIL 14,841.84 ADJUSTED TAX RATE 0.01181 EXP MIN LOCAL CONTRIB/PUPIL 66,290.20 FOUNDATION FORMULA AID/PUPIL 0.00 FND STATE SHARING RATIO 0.00000 ALT FOUNDATION AID/PUPIL 0.00 SELECTD FOUNDATION AID/PUPIL 500.00 TOTAL FOUNDATION AID 65,000 2023-24 FOUNDATION AID BASE 516,626 2024-25 FOUNDATION AID PAYABLE 516,626 2023-24 PUBLIC ENROLLMENT EST. 111 % K-6 ELIG APPLIC LUNCH 0.4476 LUNCH COUNT @ 0.65 32 CENSUS POVERTY 0.0962 CENSUS COUNT @ 0.65 7 NUMBER OF SQUARE MILES 265.380 SPARSITY FACTOR 0.483 SPARSITY COUNT 54 ENGLISH LANGUAGE LEARNERS 0 ELL COUNT @ 0.50 0 EXTRAORDINARY NEEDS COUNT 94 EN % = EN COUNT/ENROLLMENT 0.84600 2022-23 ATTENDANCE RATIO 0.9197 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE