DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580224                      
                                   DISTRICT NAME:     PATCHOGUE-MEDF                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  5,628,280,649                      
2020 & 2019 AVERAGE AV                                 5,545,715,451                      
SEL. AV: LESSER 20AV OR AVG AV                         5,545,715,451                      
2021-22 TWFPU                                                  7,420                      
SEL. ACTUAL VAL./2021-22 TWFPU                               747,401                      
                                                                                          
2020 ADJ. GROSS INCOME                                 1,825,106,714                      
2020 ADJ. INCOME/2021-22 TWFPU                               245,971                      
INCOME WEALTH INDEX (IWI)                                    0.71800                      
                                                                                          
2020 & 2019 AVERAGE INCOME                             1,753,403,423                      
SEL INC: LESSER 20 OR AVG INC                          1,753,403,423                      
FND COMB WEALTH RATIO FOR SSR                                0.71100                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                   8,987                      
TAFPU BASED ON 20-21 SY DATA                                   8,830                      
SELECTED TAFPU                                                 8,987                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.44900                      
ADJUSTED FOUNDATION AMT/PUPIL                              16,148.98                      
  ADJUSTED TAX RATE                                          0.01084                      
EXP MIN LOCAL CONTRIB/PUPIL                                 8,101.82                      
FOUNDATION FORMULA AID/PUPIL                                8,047.16                      
  FND STATE SHARING RATIO                                    0.54500                      
ALT FOUNDATION AID/PUPIL                                    8,801.19                      
  SELECTD FOUNDATION AID/PUPIL                              8,801.19                      
  TOTAL FOUNDATION AID                                    79,096,295                      
  2022-23 FOUNDATION AID BASE                             61,498,229                      
  100% PHASE-IN INCREASE                                  17,598,066                      
  3% MINIMUM INCREASE                                      1,844,946                      
2023-24 FOUNDATION AID PAYABLE                            79,096,295                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                 7,449                      
  % K-6 ELIG APPLIC LUNCH                                     0.5152                      
    LUNCH COUNT  @ 0.65                                        2,495                      
  CENSUS POVERTY                                              0.0561                      
    CENSUS COUNT @ 0.65                                          272                      
  NUMBER OF SQUARE MILES                                      16.959                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                    1,157                      
    ELL COUNT    @ 0.50                                          579                      
EXTRAORDINARY NEEDS COUNT                                      3,347                      
EN % = EN COUNT/ENROLLMENT                                   0.44900                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9224                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE