DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             480601                      
                                   DISTRICT NAME:           BREWSTER                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  3,356,650,643                      
2020 & 2019 AVERAGE AV                                 3,294,089,564                      
SEL. AV: LESSER 20AV OR AVG AV                         3,294,089,564                      
2021-22 TWFPU                                                  2,977                      
SEL. ACTUAL VAL./2021-22 TWFPU                             1,106,513                      
                                                                                          
2020 ADJ. GROSS INCOME                                   976,048,647                      
2020 ADJ. INCOME/2021-22 TWFPU                               327,863                      
INCOME WEALTH INDEX (IWI)                                    0.95700                      
                                                                                          
2020 & 2019 AVERAGE INCOME                               958,357,426                      
SEL INC: LESSER 20 OR AVG INC                            958,357,426                      
FND COMB WEALTH RATIO FOR SSR                                1.03600                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                   3,507                      
TAFPU BASED ON 20-21 SY DATA                                   3,526                      
SELECTED TAFPU                                                 3,517                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.314                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.37100                      
ADJUSTED FOUNDATION AMT/PUPIL                              14,089.47                      
  ADJUSTED TAX RATE                                          0.01445                      
EXP MIN LOCAL CONTRIB/PUPIL                                15,989.11                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.39600                      
ALT FOUNDATION AID/PUPIL                                    5,579.43                      
  SELECTD FOUNDATION AID/PUPIL                              5,579.43                      
  TOTAL FOUNDATION AID                                    19,622,856                      
  2022-23 FOUNDATION AID BASE                             14,878,869                      
  100% PHASE-IN INCREASE                                   4,743,987                      
  3% MINIMUM INCREASE                                        446,366                      
2023-24 FOUNDATION AID PAYABLE                            19,622,856                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                 2,938                      
  % K-6 ELIG APPLIC LUNCH                                     0.4113                      
    LUNCH COUNT  @ 0.65                                          785                      
  CENSUS POVERTY                                              0.0502                      
    CENSUS COUNT @ 0.65                                           96                      
  NUMBER OF SQUARE MILES                                      44.972                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                      415                      
    ELL COUNT    @ 0.50                                          208                      
EXTRAORDINARY NEEDS COUNT                                      1,090                      
EN % = EN COUNT/ENROLLMENT                                   0.37100                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9330                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE