ENACTED BUDGET                                                             
DB ED: 0136C             STATE OF NEW YORK                   04/16/24                     
RUN NO: SA242-5                                                                           
                    2024-25 STATE AID PROJECTIONS                                         
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             580601                      
                                   DISTRICT NAME:     SHOREHAM-WADIN                      
                                                                                          
SEE NOTE BELOW                                                                            
1996-97 1/2  DAY K ENRL                                            0                      
2023-24 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                          170                      
2023-24 FULL DAY K ENRL                                          142                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             0                      
2024-25 FULL DAY K ENRL EST.                                     140                      
INCREASE IN FULL DAY K ENRL                                        0                      
SELECTED FOUNDATION AID/PUPIL                               4,241.83                      
2024-25 FULL DAY K CONVERS AID                                     0                      
2023-24 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2023-24 SFTW, HW & LIBR PUPILS                                 1,975                      
2023-24 TEXTBOOK PUPILS                                        2,011                      
                                                                                          
2024-25 SOFTWARE MAX AID                                      29,586                      
2023-24 SOFTWARE EXPEND. ST-3                                 47,934                      
2024-25 SOFTWARE AID                                          29,586                      
2023-24 SOFTWARE AID                                          30,080                      
                                                                                          
2024-25 LIBRARY MATRL MAX AID                                 12,344                      
2023-24 LIBRARY MTRL EXP ST-3                                 33,719                      
2024-25 LIBRARY MATERIALS AID                                 12,344                      
2023-24 LIBRARY MATERIALS AID                                 12,550                      
                                                                                          
2024-25 TEXTBOOK MAX AID                                     117,141                      
2023-24 TEXTBOOK EXPEND. ST-3                                176,528                      
2024-25 TEXTBOOK AID                                         117,141                      
2023-24 TEXTBOOK AID                                         118,714                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.31400                      
   PURCHASE & LEASE EXPEND.                                   72,000                      
   REPAIR & STAFF DEVEL EXP.                                       0                      
   MAX HARDWARE & TECH. AID                                   15,008                      
2024-25 HARDWARE & TECHNOL AID                                15,008                      
2023-24 HARDWARE & TECHNOL AID                                17,446                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                             3,777,496                      
2024-25 OPER REORG INCENT AID                                      0                      
2023-24 OPER REORG INCENT AID                                      0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE