DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                  2023-24 STATE AID PROJECTIONS                                           
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             521301                      
                                   DISTRICT NAME:       BALLSTON SPA                      
                                                                                          
SEE NOTE BELOW                                                                            
1996-97 1/2  DAY K ENRL                                          336                      
2022-23 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                            0                      
2022-23 FULL DAY K ENRL                                          266                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             1                      
2023-24 FULL DAY K ENRL EST.                                     285                      
INCREASE IN FULL DAY K ENRL                                       19                      
SELECTED FOUNDATION AID/PUPIL                               5,487.16                      
2023-24 FULL DAY K CONVERS AID                                     0                      
2022-23 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2022-23 SFTW, HW & LIBR PUPILS                                 4,090                      
2022-23 TEXTBOOK PUPILS                                        4,086                      
                                                                                          
2023-24 SOFTWARE MAX AID                                      61,268                      
2022-23 SOFTWARE EXPEND. ST-3                                 68,250                      
2023-24 SOFTWARE AID                                          61,268                      
2022-23 SOFTWARE AID                                          62,827                      
                                                                                          
2023-24 LIBRARY MATRL MAX AID                                 25,563                      
2022-23 LIBRARY MTRL EXP ST-3                                 50,200                      
2023-24 LIBRARY MATERIALS AID                                 25,563                      
2022-23 LIBRARY MATERIALS AID                                 26,212                      
                                                                                          
2023-24 TEXTBOOK MAX AID                                     238,010                      
2022-23 TEXTBOOK EXPEND. ST-3                                366,060                      
2023-24 TEXTBOOK AID                                         238,010                      
2022-23 TEXTBOOK AID                                         243,602                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.62200                      
   PURCHASE & LEASE EXPEND.                                   65,000                      
   REPAIR & STAFF DEVEL EXP.                                       0                      
   MAX HARDWARE & TECH. AID                                   61,564                      
2023-24 HARDWARE & TECHNOL AID                                61,564                      
2022-23 HARDWARE & TECHNOL AID                                61,608                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                            10,894,581                      
2023-24 OPER REORG INCENT AID                                      0                      
2022-23 OPER REORG INCENT AID                                      0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE