DB ED: 0136C             STATE OF NEW YORK                   04/16/24                     
RUN NO: SA242-5                                                                           
                    2024-25 STATE AID PROJECTIONS                                         
                                                                                          
                BUILDING REORGANIZATION INCENTIVE AID                                     
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580601                      
                                   DISTRICT NAME:     SHOREHAM-WADIN                      
                                                                                          
SEE NOTE BELOW                                                                            
                                                                                          
YEAR OF REORGANIZATION                                         1,973                      
  BLDG REORG INCENT FACTOR                                      0.25                      
                                                                                          
TIER 1: PROJ APPRVD   < 7/1/98                                                            
  CURRENT AV/RWADA AID RATIO                                 0.31400                      
  SEL RATIO FOR 23-24 BLDG AID                                 0.359                      
TIER 1 SELECTED AID RATIO                                    0.35900                      
  LEGEND FOR CURR YR BLDG AID                         NO DATA                             
                                                                                          
TIER 2: PROJ APPRVD  >= 7/1/98                                                            
  INCENTIVE DECIMAL                                          0.10000                      
TIER 2 SELECTED AID RATIO                                    0.45900                      
                                                                                          
TIER 3: PROJ APPRVD  >= 7/1/00                                                            
  SEL RATIO FOR 99-00 BLDG AID                                 0.000                      
  LOW INCOME AID RATIO                                       0.00000                      
  SELECTED RATIO                                             0.31400                      
  INCENTIVE DECIMAL                                          0.10000                      
TIER 3 SELECTED AID RATIO                                    0.41400                      
                                                                                          
TIER 4: PROJ APPRVD  >= 7/1/05                                                            
  LOW INCOME AID RATIO                                       0.00000                      
  SELECTED RATIO                                             0.31400                      
  N/RC CATEGORY CODE (2003)                                        6                      
  HNSBAR, IF N/RC CODE < 5                                   0.00000                      
  INCENTIVE DECIMAL                                          0.10000                      
TIER 4 SELECTED AID RATIO                                    0.41400                      
                                                                                          
REORG INC NET EXP  (TIERS 1-4)                                 7,775                      
AMORT (PROSP) EXP  (TIERS 1-4)                               219,684                      
DEFERRED JULY EXP  (TIERS 1-4)                                     0                      
                                                                                          
REORG INC NET AID  (TIERS 1-4)                                   697                      
AMORT (PROSP) AID  (TIERS 1-4)                                22,737                      
DEFERRED JULY AID  (TIERS 1-4)                                     0                      
                                                                                          
 2024-25 REORG INCENT BLDG AID                                23,434                      
 2023-24 REORG INCENT BLDG AID                                15,909                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE