EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 280229 DISTRICT NAME: NORTH MERRICK SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.78300 2022-23 APPR OPER EXPEND.(AOE) 32,485,699 2022-23 TAPU FOR EXPENDITURES 1,347 2022-23 AOE/TAPU FOR EXPEND. 24,117 PUB EC AID RATIO 1-(0.51*CWR) 0.60100 HIGH COST EC AID: EST HIGH COST/PUPIL 121,443 DEDUCT/PUPIL 72,351 AIDABLE HIGH COST/PUPIL 49,092 HIGH COST AID/PUPIL 29,504.29 HIGH COST PUPILS 21 2024-25 PUBLIC EC HIGH CST AID 619,591 2023-24 PUBLIC EC HIGH CST AID 162,600 PRIV EC AID RATIO 1-(0.15*CWR) 0.88300 PRIVATE EC COST/PUPIL 77,736 DEDUCT/PUPIL 21,204 AIDABLE COST/PUPIL 56,532 PRIVATE EC PUPILS 2 PRIVATE EC AID/PUPIL 49,917.75 2024-25 PRIVATE EC AID 99,836 2023-24 PRIVATE EC AID 100,364 SET-ASIDE FROM FOUNDATION: 2024-25 PUB EX CST SET PRELIM 608,926 2006-07 PUBLIC EX CST W/O HC 391,341 2023-24 MAX TPK AID 0 UNIVERSAL PREK: 2023-24 90M FED UPK EXP GRT 280,800 2023-24 15M SUFDPK EXP GRT 0 2023-24 100M UPK EXP GRT 214,999 2023-24 25M SUFDPK EXP GRT 0 2023-24 MAX SUFDPK AID(1415) 0 2023-24 MAX UPK AID 349,999 2023-24 PAYABLE UPK AID 349,999 2024-25 MAX UPK + SUFDPK +EXPS 630,799 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE