DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580224                      
                                   DISTRICT NAME:     PATCHOGUE-MEDF                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                  5,867,063,919                      
2021 & 2020 AVERAGE AV                                 5,747,672,284                      
SEL. AV: LESSER 21AV OR AVG AV                         5,747,672,284                      
2022-23 TWFPU                                                  7,470                      
SEL. ACTUAL VAL./2022-23 TWFPU                               769,434                      
                                                                                          
2021 ADJ. GROSS INCOME                                 1,934,148,879                      
2021 ADJ. INCOME/2022-23 TWFPU                               258,922                      
INCOME WEALTH INDEX (IWI)                                    0.64700                      
                                                                                          
2021 & 2020 AVERAGE INCOME                             1,879,627,796                      
SEL INC: LESSER 21 OR AVG INC                          1,879,627,796                      
FND COMB WEALTH RATIO FOR SSR                                0.71400                      
                                                                                          
TAFPU BASED ON 22-23 SY DATA                                   9,070                      
TAFPU BASED ON 21-22 SY DATA                                   8,980                      
SELECTED TAFPU                                                 9,070                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.43000                      
ADJUSTED FOUNDATION AMT/PUPIL                              16,320.33                      
  ADJUSTED TAX RATE                                          0.00975                      
EXP MIN LOCAL CONTRIB/PUPIL                                 7,501.98                      
FOUNDATION FORMULA AID/PUPIL                                8,818.35                      
  FND STATE SHARING RATIO                                    0.54400                      
ALT FOUNDATION AID/PUPIL                                    8,878.25                      
  SELECTD FOUNDATION AID/PUPIL                              8,878.25                      
  TOTAL FOUNDATION AID                                    80,525,728                      
  2023-24 FOUNDATION AID BASE                             79,416,695                      
  BASE FA - TOTAL FA                                               0                      
  TRANSITION ADJUSTMENT                                            0                      
2024-25 FOUNDATION AID PAYABLE                            80,525,728                      
                                                                                          
2023-24 PUBLIC ENROLLMENT EST.                                 7,552                      
  % K-6 ELIG APPLIC LUNCH                                     0.4730                      
    LUNCH COUNT  @ 0.65                                        2,322                      
  CENSUS POVERTY                                              0.0561                      
    CENSUS COUNT @ 0.65                                          275                      
  NUMBER OF SQUARE MILES                                      16.959                      
  SPARSITY FACTOR                                              0.000                      
  SPARSITY COUNT                                                   0                      
  ENGLISH LANGUAGE LEARNERS                                    1,310                      
    ELL COUNT    @ 0.50                                          655                      
EXTRAORDINARY NEEDS COUNT                                      3,253                      
EN % = EN COUNT/ENROLLMENT                                   0.43000                      
                                                                                          
2022-23 ATTENDANCE RATIO                                      0.9249                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE