DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             280229                      
                                   DISTRICT NAME:      NORTH MERRICK                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                  1,551,740,000                      
2021 & 2020 AVERAGE AV                                 1,585,838,889                      
SEL. AV: LESSER 21AV OR AVG AV                         1,551,740,000                      
2022-23 TWFPU                                                  2,350                      
SEL. ACTUAL VAL./2022-23 TWFPU                               660,314                      
                                                                                          
2021 ADJ. GROSS INCOME                                   794,683,613                      
2021 ADJ. INCOME/2022-23 TWFPU                               338,163                      
INCOME WEALTH INDEX (IWI)                                    0.84500                      
                                                                                          
2021 & 2020 AVERAGE INCOME                               772,866,301                      
SEL INC: LESSER 21 OR AVG INC                            772,866,301                      
FND COMB WEALTH RATIO FOR SSR                                0.80500                      
                                                                                          
TAFPU BASED ON 22-23 SY DATA                                   1,405                      
TAFPU BASED ON 21-22 SY DATA                                   1,430                      
SELECTED TAFPU                                                 1,418                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.12900                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,885.07                      
  ADJUSTED TAX RATE                                          0.01267                      
EXP MIN LOCAL CONTRIB/PUPIL                                 8,366.17                      
FOUNDATION FORMULA AID/PUPIL                                4,518.90                      
  FND STATE SHARING RATIO                                    0.48700                      
ALT FOUNDATION AID/PUPIL                                    6,275.02                      
  SELECTD FOUNDATION AID/PUPIL                              6,275.02                      
  TOTAL FOUNDATION AID                                     8,897,979                      
  2023-24 FOUNDATION AID BASE                              8,302,193                      
  BASE FA - TOTAL FA                                               0                      
  TRANSITION ADJUSTMENT                                            0                      
2024-25 FOUNDATION AID PAYABLE                             8,897,979                      
                                                                                          
2023-24 PUBLIC ENROLLMENT EST.                                 1,201                      
  % K-6 ELIG APPLIC LUNCH                                     0.0996                      
    LUNCH COUNT  @ 0.65                                           78                      
  CENSUS POVERTY                                              0.0620                      
    CENSUS COUNT @ 0.65                                           48                      
  NUMBER OF SQUARE MILES                                       2.064                      
  SPARSITY FACTOR                                              0.000                      
  SPARSITY COUNT                                                   0                      
  ENGLISH LANGUAGE LEARNERS                                       58                      
    ELL COUNT    @ 0.50                                           29                      
EXTRAORDINARY NEEDS COUNT                                        156                      
EN % = EN COUNT/ENROLLMENT                                   0.12900                      
                                                                                          
2022-23 ATTENDANCE RATIO                                      0.9347                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE