DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                  2024-25 EXECUTIVE BUDGET PROPOSAL                                       
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             140709                      
                                   DISTRICT NAME:              SLOAN                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                    722,032,603                      
2021 & 2020 AVERAGE AV                                   640,879,970                      
SEL. AV: LESSER 21AV OR AVG AV                           640,879,970                      
2022-23 TWFPU                                                  1,322                      
SEL. ACTUAL VAL./2022-23 TWFPU                               484,780                      
                                                                                          
2021 ADJ. GROSS INCOME                                   253,581,712                      
2021 ADJ. INCOME/2022-23 TWFPU                               191,816                      
INCOME WEALTH INDEX (IWI)                                    0.47900                      
                                                                                          
2021 & 2020 AVERAGE INCOME                               251,192,450                      
SEL INC: LESSER 21 OR AVG INC                            251,192,450                      
FND COMB WEALTH RATIO FOR SSR                                0.53000                      
                                                                                          
TAFPU BASED ON 22-23 SY DATA                                   1,603                      
TAFPU BASED ON 21-22 SY DATA                                   1,605                      
SELECTED TAFPU                                                 1,604                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.091                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.42400                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,442.64                      
  ADJUSTED TAX RATE                                          0.00975                      
EXP MIN LOCAL CONTRIB/PUPIL                                 4,726.60                      
FOUNDATION FORMULA AID/PUPIL                                7,716.04                      
  FND STATE SHARING RATIO                                    0.71900                      
ALT FOUNDATION AID/PUPIL                                    8,946.25                      
  SELECTD FOUNDATION AID/PUPIL                              8,946.25                      
  TOTAL FOUNDATION AID                                    14,349,785                      
  2023-24 FOUNDATION AID BASE                             14,039,898                      
  BASE FA - TOTAL FA                                               0                      
  TRANSITION ADJUSTMENT                                            0                      
2024-25 FOUNDATION AID PAYABLE                            14,349,785                      
                                                                                          
2023-24 PUBLIC ENROLLMENT EST.                                 1,335                      
  % K-6 ELIG APPLIC LUNCH                                     0.5161                      
    LUNCH COUNT  @ 0.65                                          448                      
  CENSUS POVERTY                                              0.1074                      
    CENSUS COUNT @ 0.65                                           93                      
  NUMBER OF SQUARE MILES                                       3.112                      
  SPARSITY FACTOR                                              0.000                      
  SPARSITY COUNT                                                   0                      
  ENGLISH LANGUAGE LEARNERS                                       50                      
    ELL COUNT    @ 0.50                                           25                      
EXTRAORDINARY NEEDS COUNT                                        567                      
EN % = EN COUNT/ENROLLMENT                                   0.42400                      
                                                                                          
2022-23 ATTENDANCE RATIO                                      0.8936                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE