EXECUTIVE PROPOSAL                                                         
DB ED: 0070D             STATE OF NEW YORK                   01/16/24                     
RUN NO: BT242-5                                                                           
                 2024-25 EXECUTIVE BUDGET PROPOSAL                                        
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             261600                      
                                   DISTRICT NAME:          ROCHESTER                      
                                                                                          
SEE NOTE BELOW                                                                            
1996-97 1/2  DAY K ENRL                                        1,574                      
2023-24 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                          737                      
2023-24 FULL DAY K ENRL                                        2,127                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             1                      
2024-25 FULL DAY K ENRL EST.                                   2,127                      
INCREASE IN FULL DAY K ENRL                                        0                      
SELECTED FOUNDATION AID/PUPIL                              15,899.83                      
2024-25 FULL DAY K CONVERS AID                                     0                      
2023-24 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2023-24 SFTW, HW & LIBR PUPILS                                29,004                      
2023-24 TEXTBOOK PUPILS                                       29,877                      
                                                                                          
2024-25 SOFTWARE MAX AID                                     434,480                      
2023-24 SOFTWARE EXPEND. ST-3                                926,951                      
2024-25 SOFTWARE AID                                         434,480                      
2023-24 SOFTWARE AID                                         437,461                      
                                                                                          
2024-25 LIBRARY MATRL MAX AID                                181,275                      
2023-24 LIBRARY MTRL EXP ST-3                                610,700                      
2024-25 LIBRARY MATERIALS AID                                181,275                      
2023-24 LIBRARY MATERIALS AID                                182,518                      
                                                                                          
2024-25 TEXTBOOK MAX AID                                   1,740,335                      
2023-24 TEXTBOOK EXPEND. ST-3                              3,188,100                      
2024-25 TEXTBOOK AID                                       1,740,335                      
2023-24 TEXTBOOK AID                                       1,743,831                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.86400                      
   PURCHASE & LEASE EXPEND.                                  369,458                      
   REPAIR & STAFF DEVEL EXP.                                       0                      
   MAX HARDWARE & TECH. AID                                  606,438                      
2024-25 HARDWARE & TECHNOL AID                               606,438                      
2023-24 HARDWARE & TECHNOL AID                               613,427                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                           153,076,482                      
2024-25 OPER REORG INCENT AID                                      0                      
2023-24 OPER REORG INCENT AID                                      0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE