EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL 2023-24 AND 2024-25 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 630202 DISTRICT NAME: NORTH WARREN SEE NOTE BELOW 2023-24 BASE YEAR AIDS: FOUNDATION AID 2,923,830 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 80,168 BOCES 160,513 SPECIAL SERVICES 0 HIGH COST EXCESS COST 0 PRIVATE EXCESS COST 112,177 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 36,142 TRANSPORTATION INCL SUMMER 136,080 BUILDING + BLDG REORG INCENT 756,811 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 251,952 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 4,457,673 2024-25 ESTIMATED AIDS: FOUNDATION AID 2,186,508 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 130,275 BOCES 179,572 SPECIAL SERVICES 0 HIGH COST EXCESS COST 3,802 PRIVATE EXCESS COST 142,903 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 36,355 TRANSPORTATION INCL SUMMER 161,523 BUILDING + BLDG REORG INCENT 793,647 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 251,952 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 3,886,537 $ CHG 24-25 MINUS 23-24 -571,136 % CHG TOTAL AID -12.81 $ CHG W/O BLDG, REORG BLDG AID -607,972 % CHG W/O BLDG, REORG BLDG AID -16.43 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE