EXECUTIVE PROPOSAL DB ED: 0070D STATE OF NEW YORK 01/16/24 RUN NO: BT242-5 2024-25 EXECUTIVE BUDGET PROPOSAL 2023-24 AND 2024-25 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280229 DISTRICT NAME: NORTH MERRICK SEE NOTE BELOW 2023-24 BASE YEAR AIDS: FOUNDATION AID 8,302,193 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 630,799 BOCES 943,632 SPECIAL SERVICES 0 HIGH COST EXCESS COST 162,600 PRIVATE EXCESS COST 100,364 HARDWARE & TECHNOLOGY 4,178 SOFTWARE, LIBRARY, TEXTBOOK 95,946 TRANSPORTATION INCL SUMMER 399,063 BUILDING + BLDG REORG INCENT 1,058,867 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 620,873 SUPPLEMENTAL PUB EXCESS COST 7,831 TOTAL 12,326,346 2024-25 ESTIMATED AIDS: FOUNDATION AID 8,897,979 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 630,799 BOCES 1,045,609 SPECIAL SERVICES 0 HIGH COST EXCESS COST 619,591 PRIVATE EXCESS COST 99,836 HARDWARE & TECHNOLOGY 20,966 SOFTWARE, LIBRARY, TEXTBOOK 98,228 TRANSPORTATION INCL SUMMER 488,061 BUILDING + BLDG REORG INCENT 1,074,850 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 620,873 SUPPLEMENTAL PUB EXCESS COST 7,831 TOTAL 13,604,623 $ CHG 24-25 MINUS 23-24 1,278,277 % CHG TOTAL AID 10.37 $ CHG W/O BLDG, REORG BLDG AID 1,262,294 % CHG W/O BLDG, REORG BLDG AID 11.20 NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 16 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE